Results at a glance
- Period
- FY2026Q3
- Revenue
- $410M (410 MUSD)
- Net income
- $99M (99 MUSD)
- Net margin
- 24.1%
From the Wyndham Open LedgerView the live ledgerIssuer filing (FY2026Q3)
Wyndham Hotels grew third-quarter revenue 7% to $410 million on October 21, 2026 — and reported 6% lower net income of $99 million. The entire decline, and then some, is a $17 million marketing-fund timing swing: last year's third quarter booked an $18 million surplus of marketing revenues over expenses, this year's booked $1 million. Strip that out and the franchisor grew comparable EBITDA 5% and comparable EPS 9%, raised its full-year outlook, and bought back $91 million of stock.
The Headline Numbers
Wyndham's fiscal year is the calendar year, so the third quarter of 2026 is the three months ended September 30, 2026. Every figure below comes from the Form 10-Q and the earnings release, which agree on every line.
| Metric | Q3 2026 | Q3 2025 | YoY Change |
|---|---|---|---|
| Revenue | $410M | $382M | +7.3% |
| Operating income | $172M | $178M | −3.4% |
| Net income | $99M | $105M | −5.7% |
| Diluted EPS | $1.33 | $1.36 | −2.2% |
| Adjusted EBITDA | $207M | $213M | −2.8% |
| Marketing fund surplus | $1M | $18M | −$17M |
The arithmetic of the quarter fits in one sentence. Revenue grew $28 million; the marketing-fund surplus shrank $17 million and general and administrative costs rose $10 million on the timing of variable spending. Those two lines absorbed nearly all of the revenue gain before interest and taxes got a vote, so operating income slipped 3% and net income 6%. Nothing in the quarter suggests the franchise engine itself slowed — royalties and franchise fees, the line that actually measures it, grew 6%.
Revenue Deep Dive
Wyndham reports a single operating segment, hotel franchising, so the revenue split below is the whole business. Five lines, and each one tells a different story.
| Revenue line | Q3 2026 | Q3 2025 | YoY Change |
|---|---|---|---|
| Royalties and franchise fees | $156M | $147M | +6.1% |
| Marketing, reservation and loyalty | $158M | $149M | +6.0% |
| License and other fees | $36M | $35M | +2.9% |
| Other | $52M | $49M | +6.1% |
| Management and other fees | $8M | $2M | +300% |
Royalties and franchise fees are the thesis line — pure franchise economics with almost no incremental cost — and 6% growth on broad-based U.S. strength is a good quarter. It would have been better without Revo: the release discloses that deferred revenues from the insolvent Revo Hospitality Group shaved 11 basis points off the international royalty rate and 1 basis point off the global rate. The nine-month royalty line actually fell 2.6% ($409 million vs. $420 million) under that drag, so the third quarter marks the turn.
Marketing, reservation and loyalty revenue exists to be spent — the fund collects franchisee assessments and spends them on marketing, reservations and the Wyndham Rewards program, and management expects revenues to roughly equal expenses over the full year. Treat the $158 million as pass-through, not profit, and read its expense twin ($157 million) in the same breath.
Management and other fees quadrupled off a tiny base because Wyndham now owns two hotels, acquired in non-cash transactions and carried in property and equipment. An asset-light franchisor that owns hotels is worth one raised eyebrow, but $8 million of revenue against $410 million is a footnote, not a strategy shift.
The demand picture underneath sits in RevPAR, and it split cleanly along one border.
| Region | Q3 2026 RevPAR | YoY (constant currency) |
|---|---|---|
| United States | $58.35 | +6% |
| International | $41.79 | −3% |
| Global | $51.13 | +2% |
U.S. RevPAR improved 6% on both occupancy and average daily rate, and management's language was unusually direct: CEO Geoff Ballotti said the company "delivered broad-based U.S. RevPAR growth outperforming our initial expectations, as well as market share gains." The release adds that performance "was broad-based across nearly all regions, highlighting the sustained strength across the Midwest and continued year-over-year and sequential growth in Texas, Florida and California." That is about as close to a robust-demand call as a hotel franchisor makes — though note what is absent: no "demand exceeds supply," no upcycle language, no supply-constraint talk anywhere in the release.
Internationally the −3% is really two stories. Canada grew 7% on what the release calls "continued pricing and demand strength," Southeast Asia grew 5% on "favorable ADR trends," and Latin America and EMEA each grew 2%. Then there is China, where RevPAR fell 10% "as softer travel demand, particularly in Tier 2 cities, continued to pressure performance." With Greater China holding 143,700 rooms — nearly two-fifths of the international system — that one market decides the international line.
System size tells the same split story in rooms: the global system reached 877,400 rooms (+3%, or +4% excluding Revo), but the U.S. shrank 1% to 500,000 rooms while international grew 7% to 377,400. Inside the U.S., midscale-and-above rooms grew 2% while economy rooms fell 3% — Wyndham is quietly trading up its domestic base.
The Margin Story
Wyndham has no gross-profit line — its "cost of revenue" is mostly the marketing fund passing assessments through — so operating and net margins are the read. Both compressed this quarter, and both compressed for the same mechanical reason.
| Period | Operating margin | Net margin |
|---|---|---|
| Q3 2025 | 46.6% | 27.5% |
| FY2025 | 28.1% | 13.5% |
| 9M 2026 | 41.4% | 23.6% |
| Q3 2026 | 42.0% | 24.1% |
The year-over-year operating-margin drop is 4.6 points, and the marketing-fund swing explains 4.1 of them: $17 million on $410 million of revenue. The rest is general and administrative expense rising 38% to $36 million, which the release attributes to "the timing of variable costs and the lapping of one-time variable cost reductions made during the third quarter of 2025." Read that plainly: last year's quarter was flattered twice — once by the fund surplus, once by temporary cost cuts — and this year's quarter laps both. On a comparable basis the margin story reverses: EBITDA grew 5% on 7% revenue growth, roughly a point of underlying expansion.
The FY2025 row shows what real compression looks like by contrast. Operating margin collapsed to 28.1% because operating expenses carried a $74 million provision for Revo receivables and the impairment line took $86 million of Revo development-advance and intangible write-downs — $160 million of charges from a single insolvent franchisee group, against $402 million of operating income. The third quarter of 2026 has nothing of that kind in it: restructuring is $2 million, transaction and separation lines are nil.
On pricing, the release offers fragments rather than a thesis. Canada's 7% RevPAR came with "continued pricing and demand strength," Southeast Asia's 5% was "driven by favorable ADR trends," and the U.S. improvement reflected "improved occupancy and ADR levels" — volume and price together, which is the healthy combination. The average U.S. royalty rate slipped 6 basis points to 4.7%, but that is mix (which hotels, which brands), not discounting: the rate is contractual. For modeling, the release helpfully quantifies the operating leverage — each 1% change in RevPAR moves net revenues about $10 million and adjusted EBITDA about $4 million.
The One Big Question: Is the Revo Hole Finally Behind Wyndham?
Every number in this quarter is clean except the ones Revo still touches, so the question that decides the next four quarters is how much Revo is left. Start with the full accounting of the damage, then measure what remains.
In 2025, Revo cost Wyndham $160 million: a $74 million provision for accounts and loans receivable, booked in operating expenses, plus an $86 million impairment of development advance notes and intangible assets. That single relationship more than explains the FY2025 earnings collapse — pre-tax income fell $105 million (from $368 million to $263 million) while Revo charges ran $160 million, with the tax benefit absorbing the difference. In the third quarter of 2026, the direct P&L hit is down to about $1 million of professional fees for the ongoing insolvency, sitting in general and administrative expense.
But Revo still leaks into the numbers three ways. First, Wyndham is deferring royalties and franchise fees from Revo rather than recognizing them — revenue that exists contractually but never reaches the income statement, shaving 11 basis points off the international royalty rate this quarter (26 basis points year to date). Second, Revo rooms are leaving the system: 9,100 of the 41,600 rooms deleted in the first nine months were Revo-related, part of a 44% year-over-year jump in total deletions. Third, the insolvency is explicitly described as "ongoing," which means the receivable provision could yet prove light.
Set against that, the bridge from reported to comparable earnings shows a business growing underneath the noise:
| GAAP → comparable bridge, Q3 2026 | USD millions |
|---|---|
| Net income, reported (vs. $105M a year ago) | $99M |
| Marketing fund variability, after tax | ($13M) |
| Net income growth, comparable basis | +$7M (+7%) |
| Adjusted EBITDA, reported (vs. $213M) | $207M |
| Marketing fund variability | ($17M) |
| Adjusted EBITDA growth, comparable basis | +$11M (+5%) |
| Adjusted diluted EPS, reported (vs. $1.46) | $1.43 |
| Marketing fund variability per share | ($0.16) |
| Adjusted diluted EPS growth, comparable basis | +$0.13 (+9%) |
The bull read: the only red ink is timing (the fund evens out over the year) and a corpse (Revo) that gets smaller every quarter, while royalties grow 6% and the pipeline hits a record 264,000 rooms at a 30% FeePAR premium to the existing system. The bear read: "comparable basis" has now done the heavy lifting for several quarters running, U.S. rooms shrank 1% regardless, and a franchisor deleting 41,600 rooms in nine months (+44%) has a retention problem that new construction has to outrun. Both reads fit the same numbers. What settles it is the fourth quarter: management guides full-year rooms growth of about 4% excluding Revo and expects the marketing fund to roughly balance — miss either, and the adjustments stop looking like timing.
Tracking a $5 billion hotel franchisor in plain text
Wyndham is worth roughly $5 billion at recent prices — about 73 million shares outstanding against the $73.39 average price it paid for its own buybacks this quarter — and double-entry bookkeeping forces every dollar of it to reconcile. Modeling the franchisor this way clarifies what the press release blurs: which lines are the business, and which are pass-through. This is how we model every company.
Here is the third quarter exactly as the ledger records it, in millions. Beancount sign convention: income is negative (credit), expenses positive (debit), and the transaction sums to zero:
; Check: −410 + 157 + 29 + 36 + 14 + 2 + 37 + 36 + 99 = 0 ✓
2026-09-30 * "Wyndham Hotels & Resorts, Inc." "FY2026Q3 Income Statement"
Income:Revenue -410 MUSD ; net revenues (156 + 158 + 8 + 36 + 52)
Expenses:CostOfRevenue 157 MUSD ; marketing, reservation and loyalty
Expenses:CostOfRevenue 29 MUSD ; operating (incl. two owned hotels)
Expenses:SellingGeneralAdministrative 36 MUSD ; general and administrative
Expenses:DepreciationAndAmortization 14 MUSD ; depreciation and amortization
Expenses:OtherNet 2 MUSD ; restructuring and other-related
Expenses:Interest 37 MUSD ; interest expense, net
Expenses:IncomeTax 36 MUSD ; provision for income taxes
Equity:Adjustments 99 MUSD ; net income offset (RE set by balance assertion)The one balance-sheet number that tells the narrative is $2,996 million — goodwill plus intangible assets, 69% of the $4,360 million balance sheet. This is what asset-light means in practice: the company is its brands (Super 8, Days Inn, La Quinta and 22 more) plus the franchise contracts attached to them, funded by $2,704 million of long-term debt standing against just $475 million of equity. A second tell sits inside equity itself: treasury stock of $217 million exceeds common stock plus paid-in capital, leaving the capital account in a $183 million debit position — the accumulated signature of a company that returns more cash than it retains. The ledger below carries FY2024 through FY2026Q3, so every figure in this post is one query away from its source filing.
The Multi-Year Arc
Five fiscal snapshots, and the story is a franchisor that barely grows its top line yet compounds shareholder returns through buybacks — until one bad franchisee group rewrote a year.
| Period | Revenue | Operating margin | Net income | Diluted EPS | Long-term debt |
|---|---|---|---|---|---|
| FY2022 | $1,498M (a) | 37.2% | $355M | $3.91 | — |
| FY2023 | $1,397M | 36.0% | $289M | $3.41 | $2,164M |
| FY2024 | $1,408M | 35.2% | $289M | $3.61 | $2,420M |
| FY2025 | $1,429M | 28.1% | $193M | $2.50 | $2,515M |
| 9M 2026 | $1,112M | 41.4% | $262M | $3.49 | $2,704M (b) |
(a) FY2022 revenue includes $144 million of pass-through cost reimbursements, discontinued as a disclosure after 2024; fee-related revenue was $1,354 million. (b) As of September 30, 2026.
Three things stand out. First, the revenue line is nearly flat for four years — $1,397 million to $1,429 million — while diluted EPS excluding the Revo year marches upward on a shrinking share count (diluted shares fell from 77.6 million in 9M 2025 to 75.1 million in 9M 2026, and FY2025 retired $1.9 billion of treasury stock outright). Second, the margin structure is remarkably stable outside Revo: operating margin between 35% and 42% in every clean period, net margin in the low-to-mid twenties. Third, leverage keeps climbing to fund the returns — long-term debt up 25% since FY2023 even as the company insists 3.6x net leverage sits mid-target. The nine-month 2026 column already shows net income of $262 million against $193 million for all of 2025: the Revo year is the hole, and the business has climbed out of it.
The Verdict: Bull vs. Bear
Bull Case
- U.S. RevPAR grew 6%, broad-based and "outperforming our initial expectations," with market share gains — and Q4 is guided consistent with Q3.
- Comparable EBITDA (+5%) and comparable EPS (+9%) show the underlying business accelerating while reported figures sag on timing.
- A record 264,000-room pipeline at a 30% FeePAR premium to the existing system means tomorrow's royalties come at higher rates than today's.
- $123 million returned to shareholders in one quarter ($91 million buybacks, up 30%, plus the $0.43 dividend), with a fresh $400 million authorization.
- Nine-month free cash flow of $269 million exceeds nine-month net income of $262 million — the asset-light model converts fully.
Bear Case
- Reported net income (−6%) and EBITDA (−3%) both fell; "comparable basis" is carrying the narrative, and the fund must actually balance by year-end.
- Revo's insolvency is ongoing: royalties still deferred (11 bps of international rate drag), 9,100 rooms deleted, and the $74 million provision could prove light.
- The U.S. system shrank 1% and economy rooms fell 3%, while total deletions jumped 44% — retention is deteriorating where 77% of royalties come from.
- China RevPAR fell 10% and international RevPAR fell 3%; Greater China's 143,700 rooms are a standing drag on the 23% of royalties the international system produces.
- $2,727 million of debt against $475 million of equity leaves little room if travel demand turns; interest already takes 27% of pretax income.
Our Take: Buy the franchisor, watch the fund. The 6% U.S. RevPAR print with share gains, the 6% royalty growth, and a record pipeline at premium rates are the numbers of a healthy franchise system, and the market's likely fixation on the −6% earnings headline is looking at a timing line that management has committed to zero out by December. But Wyndham keeps asking investors to look past something — last year Revo, this year the fund — and the shrinking U.S. room base plus ongoing Revo deferrals mean the adjustments deserve one skeptical quarter, not blind faith. If Q4 delivers the promised 4% rooms growth and a balanced fund, the comparable story becomes the reported story, and the stock's buyback-driven compounding resumes on clean numbers.





