Results at a glance
- Period
- FY2026Q3
- Revenue
- $454.8M (454.798 MUSD)
- Net income
- $98.1M (98.129 MUSD)
- Net margin
- 21.6%
From the Kinsale Open LedgerView the live ledgerIssuer filing (FY2026Q3)
On October 22, 2026, Kinsale Capital Group reported third-quarter net income of $98.1 million, or $4.36 per diluted share — down 31% year-over-year — while operating earnings grew 6% to $128.3 million on a 75.4% combined ratio, gross written premiums shrank 4.8% to $462.9 million, and the company bought back $100 million of its own stock. The headline hides the real story: every dollar of the earnings decline came from the investment portfolio, not the insurance operation, and management spent the quarter walking away from underpriced property risk on purpose. This is the quarter that shows what underwriting discipline looks like when the cycle turns against you.
The Headline Numbers
Every figure below comes from the Form 10-Q and the earnings release.
| Q3 ($ millions, except per share) | Q3 2026 | Q3 2025 | YoY |
|---|---|---|---|
| Total revenue | $454.8M | $497.5M | −8.6% |
| Net earned premiums | $423.5M | $411.0M | +3.0% |
| Net investment income | $58.3M | $49.6M | +17.5% |
| Net income | $98.1M | $141.6M | −30.7% |
| Operating earnings (non-GAAP) | $128.3M | $121.2M | +5.9% |
| Diluted EPS | $4.36 | $6.09 | −28.4% |
| Operating diluted EPS | $5.70 | $5.21 | +9.4% |
| Combined ratio | 75.4% | 74.9% | +0.5 pts |
Revenue fell while the business grew. That paradox resolves the moment you split total revenue into its two engines: earned premiums rose 3.0% and net investment income rose 17.5%, but the change in fair value of equity securities swung from a $23.7 million gain to a $37.8 million loss — a $61.5 million pre-tax swing that alone exceeds the $43.5 million decline in net income. Strip out marks and realized gains, and operating earnings grew 5.9% while operating EPS grew 9.4%, the gap supplied by a diluted share count down 3.3% on buybacks.
The combined ratio ticked up half a point to 75.4% — still a number most property-casualty insurers would frame. Underwriting income grew 1.3% to $107.1 million even as gross written premiums shrank, which is the tell: Kinsale wrote less business and made more money on it.
Revenue Deep Dive
For an insurer, written premiums are the future and earned premiums are the present — today's revenue was substantially sold a year ago. Kinsale's present is still growing; its future is being deliberately pruned:
| Written and earned premiums ($ millions) | Q3 2026 | Q3 2025 | YoY |
|---|---|---|---|
| Gross written premiums | $462.9M | $486.3M | −4.8% |
| Ceded written premiums | $63.7M | $81.2M | −21.5% |
| Net written premiums | $399.1M | $405.1M | −1.5% |
| Net earned premiums | $423.5M | $411.0M | +3.0% |
| Fee income | $11.1M | $10.3M | +7.8% |
The 4.8% decline in gross written premiums "was primarily due to heightened competition in the Company's property divisions, where premiums declined 19.3%," including a 26.8% collapse in the Commercial Property Division. Read that pair of numbers as a decision, not an accident: when E&S property rates soften and competitors chase volume, Kinsale lets the business go rather than match the price. Casualty, the larger and longer-tailed book, grew gross written premiums 0.9% "primarily due to an increase in bound accounts offset in part by a change in business mix towards smaller accounts" — more accounts, smaller average premium, exactly the diversified small-risk book the company's strategy describes.
Meanwhile the retention line tells its own story. Ceded written premiums fell 21.5%, taking the ceded share of gross from 16.7% to 13.8%: Kinsale is keeping more of every dollar it writes as reinsurance treaties renew with higher retentions. That choice lifts the expense ratio (fewer ceding commissions, more below) but keeps the underwriting margin, and the release is explicit that "the economic effect of lower ceding commissions was more than offset by the retention of incremental underwriting margin and higher investment income."
Net investment income, the second engine, grew 17.5% to $58.3 million, "driven by growth in the Company's investment portfolio generated largely from the investment of strong operating cash flows." Cash and invested assets reached $5.5 billion, up from $5.2 billion at year-end, and the bond portfolio's duration extended from 4.0 to 4.4 years — locking in higher Treasury yields at an AA− average credit quality. For the nine months, the annualized gross investment return was 4.4% versus 4.3% a year ago: incremental, positive, and entirely real, unlike the marks that dominate the GAAP line.
On the management signal scan, this release is notable for what it does not say. There is no demand-exceeds-supply language, no pricing-momentum paragraph, no upcycle framing anywhere in eight pages. What management said instead: "Our underwriting results this quarter demonstrate discipline in a competitive market," paired with the strategy line that "disciplined underwriting and technology-enabled low costs remain the foundation of our strategy." When a growth insurer stops talking about growth and starts talking about discipline, believe the shift — the 26.8% retreat in Commercial Property is the action behind the words.
The Margin Story
The combined ratio is an insurer's entire P&L in one number — below 100% means the underwriting itself profited, and every point below 100 is a point of margin competitors cannot replicate without better risk selection. Kinsale's walk shows a franchise holding its line while the mix underneath shifts:
| Combined ratio walk | FY2024 | FY2025 | Q3 2025 | Q3 2026 |
|---|---|---|---|---|
| Loss and LAE ratio | 55.8% | 55.1% | 53.9% | 53.4% |
| Underwriting expense ratio | 20.6% | 20.8% | 21.0% | 22.0% |
| Combined ratio | 76.4% | 75.9% | 74.9% | 75.4% |
| Underwriting income ($M) | $325.9M | $389.2M | $105.7M | $107.1M |
The loss ratio improved half a point to 53.4%, and the moving parts underneath all point the same way. Current-accident-year losses excluding catastrophes ran at 57.4% of earned premiums and fees versus 57.3% a year ago — flat pricing adequacy on new business. Catastrophe losses were negligible at $2.2 million (0.5 points) against $1.2 million last year. And prior accident years developed favorably by $19.7 million, or 4.5 points of ratio, up from $15.8 million (3.7 points): reserves set in earlier years keep settling for less than booked. That reserve-release habit now stretches across every disclosed period — $37.7 million favorable in FY2024, $62.8 million in FY2025, $57.8 million in the first nine months of 2026 — and it is the single best evidence that the low loss ratios are reserving conservatism, not under-reserving.
The expense ratio is the one line moving the wrong way: 21.0% to 22.0%, "primarily due to lower ceding commissions as a result of higher retention on the Company's reinsurance treaties." Mechanically, keeping 86.2 cents of each premium dollar instead of 83.3 cents means less commission income netted against acquisition costs. This is the cost of a profitable decision, not cost creep — the release attributes the increase to the retention shift, not to higher spending — but it bears watching: if loss trends ever deteriorate on the retained book, there is no reinsurer absorbing the first slice.
Net margin fell to 21.6% from 28.5%, but that ratio divides GAAP net income — marks included — by revenue, so it measures the stock market more than the insurer this quarter. The margin that matters, 100% minus the 75.4% combined ratio, says underwriting earned 24.6 cents on every premium dollar, a touch below last year's 25.1 cents and a touch above the full-year 2025 level.
The One Big Question
Why did net income fall 31% while the business got better? The GAAP-to-operating bridge answers it to the dollar:
| GAAP → operating bridge, Q3 2026 | $ millions |
|---|---|
| Net income (GAAP) | $98.1M |
| Change in fair value of equity securities, after tax | $29.8M |
| Net realized investment losses, after tax | $0.3M |
| Change in credit-loss allowance, after tax | −$0.0M |
| Net operating earnings | $128.3M |
(The allowance line rounds to zero — it is −$1 thousand.)
Two investment items explain the whole gap, and the release discloses the more interesting one in unusual detail. During the quarter Kinsale repositioned part of its portfolio: it sold appreciated common-stock holdings and reinvested in higher-conviction names, while simultaneously selling lower-yielding bonds at a loss and reinvesting in higher-yielding ones. The 10-Q's realized-gains table shows the receipts — a $37.6 million net realized loss on fixed-maturity sales against $37.1 million of net realized gains on equity sales — but the P&L effect was asymmetric by accounting design: the equity gains had already flowed through earnings as the stocks appreciated in prior periods (this quarter's fair-value line includes the reversal), while the bond losses hit earnings only upon sale. Net effect, in the company's words: "The repositioning reduced third quarter pre-tax earnings by $37.6 million," with "no impact to book value," because the bond losses were already sitting in accumulated other comprehensive income.
That last clause is the part to verify, and it checks out. The AOCI hole widened by $156.5 million in nine months on higher Treasury yields, yet book value per share still grew to $85.25 from $84.66 at year-end — the share count shrank 2.7%, and retained operating earnings more than covered the mark. An insurer that can absorb a $37.6 million realized loss, a $156.5 million unrealized swing, and $263.1 million of nine-month buybacks while growing book value per share is not a business under stress. It is a business converting underwriting margin into shareholder equity faster than the bond market can mark it down.
Tracking a $6.4 Billion Company in Plain Text
A $6.4 billion balance sheet fits in a text file, and that is the point: double-entry bookkeeping forces every dollar of loss reserves, premium float, and bond holdings to reconcile, so there is nowhere for a bad number to hide. Our ledger follows how we model every company — one zero-sum income transaction per period, balance-sheet assertions against the filing, in millions of US dollars.
Here is the third quarter's income statement exactly as the ledger records it, including the zero-sum check comment — income posts negative (credit), expenses positive (debit), and the offset is the quarter's $98.129 million of net income:
; Check: −454.798 + 232.079 + 95.429 + 3.220 + 0.451 + 25.490 + 98.129 = 0 ✓
2026-09-30 * "Kinsale Capital Group, Inc." "FY2026Q3 Income Statement"
Income:Revenue -454.798 MUSD ; net earned premiums 423.472 + fee income 11.099 + NII 58.265 + change in FV of equity securities (37.769) + net realized investment losses (0.419) + change in allowance for credit losses 0.001 + other income 0.149
Expenses:CostOfRevenue 232.079 MUSD ; Losses and loss adjustment expenses
Expenses:PolicyAcquisitionCosts 95.429 MUSD ; Underwriting, acquisition and insurance expenses
Expenses:Interest 3.220 MUSD ; Interest expense
Expenses:OtherNet 0.451 MUSD ; Other expenses (corporate, unallocated)
Expenses:IncomeTax 25.490 MUSD
Equity:Adjustments 98.129 MUSD ; net income offset (RE set by balance assertion)An insurer's chart needs its own vocabulary, and the ledger carries it: loss reserves sit on InsuranceReserves, unearned premiums on DeferredRevenue (premiums collected, not yet earned), reinsurance recoverables beside ceded unearned premiums, and treasury stock as a contra-equity debit that has swollen with every buyback. A few balance-sheet lines carry the whole quarter:
2026-09-29 pad Liabilities:NonCurrent:InsuranceReserves Equity:Adjustments
2026-09-30 balance Liabilities:NonCurrent:InsuranceReserves -3324.276 MUSD ; Reserves for unpaid losses and loss adjustment expenses
2026-09-29 pad Equity:TreasuryShares Equity:Adjustments
2026-09-30 balance Equity:TreasuryShares 365.316 MUSD ; Treasury stock, at cost (contra-equity; 269,004 shares at $371.74 = $100M in Q3)The balance-sheet number that tells the whole story is loss reserves: $2,285.7 million at the end of 2024 → $3,324.3 million at September 30, 2026, up 45% in seven quarters to back an earned-premium base up 16.7% last year and 7.5% in the nine months. That is float compounding — premiums collected today, claims paid years from now. Nine-month operating cash flow of $754.9 million ran at nearly twice net income, and the $5.5 billion investment portfolio the float funds now throws off $58.3 million of quarterly investment income. Read alongside treasury stock, up from $10.0 million to $365.3 million over the same span, the picture is complete: the float grew, and the owners' slice of it got bigger.
The Multi-Year Arc
Three annuals plus the latest nine months show a specialty insurer compounding through the cycle rather than with it:
| Kinsale multi-year arc ($ millions) | FY2023 | FY2024 | FY2025 | 9M 2026 |
|---|---|---|---|---|
| Gross written premiums | $1,568.8M | $1,870.3M | $1,977.2M | $1,472.5M |
| Net earned premiums | $1,072.5M | $1,350.5M | $1,575.8M | $1,247.9M |
| Net investment income | $102.3M | $150.3M | $192.2M | $169.4M |
| Total revenue | $1,224.4M | $1,587.5M | $1,874.0M | $1,470.0M |
| Combined ratio | 75.4% * | 76.4% | 75.9% | 76.1% |
| Net income | $308.1M | $414.8M | $503.6M | $386.6M |
| Operating earnings | — | $374.8M | $453.7M | $372.3M |
| Return on equity | — | 32.3% | 29.3% | 26.6% † |
| Loss reserves (period-end) | — | $2,285.7M | $2,890.9M | $3,324.3M |
* Computed from filed line items (losses and underwriting expenses over earned premiums plus fee income); the 10-K discloses ratios for FY2024–FY2025 only. † Annualized nine-month figure as reported.
Two compounding stories run through this table. The first is underwriting: earned premiums up 47% in two years at combined ratios between 75.4% and 76.4%, with reserve releases in every period — the E&S small-account franchise working exactly as designed. The second is the balance sheet catching up to the income statement: net investment income up 88% in two years as float-funded bond purchases repriced at higher yields, and a buyback program that went from a $100 million authorization in October 2024 to $263.1 million of nine-month repurchases plus $237.5 million of remaining capacity. Return on equity has drifted down from 32.3% to a 26.6% annualized nine-month print, but that is the arithmetic of success — equity compounding at 30%+ mechanically compresses the ratio — not of fading returns.
The Verdict: Bull vs. Bear
Bull Case
- A 75–76% combined ratio across every disclosed annual and quarterly period, with favorable reserve development every time — underwriting this consistent is a moat, not a streak.
- Net investment income compounding at 20%+: $150.3 million → $192.2 million → $169.4 million in nine months, with duration extended to 4.4 years locking in higher yields on a $5.5 billion book.
- Capital return at scale: $100 million of Q3 buybacks at $371.74 plus a $0.25 quarterly dividend, $237.5 million of authorization remaining, and book value per share still growing through a $156.5 million unrealized bond swing.
- Retention rising (ceded share down 2.9 points to 13.8%) keeps more underwriting margin per premium dollar, and management states the retained margin plus investment income already exceeds the lost ceding commissions.
- Annualized operating ROE of 25.6% in the nine months — within a point of last year's 25.4% despite a larger equity base — says the compounding rate is intact.
Bear Case
- Gross written premiums fell 4.8% in Q3 and 3.5% in nine months; if casualty's 0.9% growth follows property's 19.3% decline, earned-premium growth stalls within two to three quarters and the expense ratio loses its denominator.
- The expense ratio has risen from 20.6% in FY2024 to 22.0% on the retention shift — profitable so far, but retained business concentrates loss risk exactly when pricing discipline is being tested.
- Two-fifths of equity sits in mark-to-market common stocks ($779.2 million against $1,919.0 million of equity), and this quarter's $61.5 million pre-tax fair-value swing drove the entire GAAP earnings miss — the multiple will always carry equity-beta noise.
- Accumulated other comprehensive loss of $187.2 million is nearly 10% of equity; another leg up in Treasury yields stalls tangible book growth no matter what underwriting earns.
- None of the release's seven demand, pricing, or cycle signals fires positively — management's own word for the market is "competitive," and Commercial Property down 26.8% could be early-cycle discipline or the start of share loss that does not come back.
Our Take
Buy the discipline, discount the marks. Kinsale just posted the quarter its strategy promises for a soft market: shrinking where price is inadequate, growing where it is not, earning a 75.4% combined ratio on the retained book, and converting the margin into buybacks and dividends. The 31% net-income decline is a portfolio-repositioning receipt and an equity-market printout, not an underwriting result — operating earnings, reserve development, investment income, and book value per share all moved the right way. The risk that matters is written premiums: two more quarters of 4–5% declines would turn discipline into shrinkage, and that is the number to watch in January. Until then, this is a 25%-ROE compounder navigating a soft patch by doing exactly what it should.





