Results at a glance
- Period
- FY2027Q1
- Revenue
- $2.5B (2,474.597 MUSD)
- Net income
- $130.4M (130.367 MUSD)
- Net margin
- 5.3%
From the Caci Open LedgerView the live ledgerIssuer filing (FY2027Q1)
CACI opened fiscal 2027 with revenue of $2.47 billion, up 8.2% year over year, and a 2.0x book-to-bill on $4.8 billion of contract awards — while only 2.1% of that revenue growth was organic. Operating income grew nearly twice as fast as sales, up 16.6%, but net income grew just 4.5%, because the interest bill on the acquisitions that bought the other six points of growth rose 58.6%. This is the defense contractor's bargain in one quarter: bought growth, real margins, and a debt stack that takes its cut first.
The Headline Numbers
CACI's fiscal year ends June 30, so the first quarter of fiscal 2027 is the three months ended September 30, 2026. Every figure below comes from the Form 10-Q and the earnings release (8-K Exhibit 99.1), with annuals from the FY2026 and FY2025 10-Ks.
| Metric | Q1 FY2027 | Q1 FY2026 | YoY Change |
|---|---|---|---|
| Revenue | $2,474.6M | $2,287.6M | +8.2% |
| Direct costs | $1,597.7M | $1,547.2M | +3.3% |
| Indirect costs and selling | $550.1M | $473.9M | +16.1% |
| Depreciation and amortization | $79.3M | $54.3M | +46.0% |
| Operating income | $247.5M | $212.3M | +16.6% |
| Operating margin | 10.0% | 9.3% | +72 bps |
| Interest expense and other, net | $73.2M | $46.2M | +58.6% |
| Net income | $130.4M | $124.8M | +4.5% |
| Net margin | 5.3% | 5.5% | −19 bps |
| Diluted EPS | $5.84 | $5.63 | +3.7% |
| Adjusted net income | $171.0M | $151.7M | +12.7% |
| Adjusted diluted EPS | $7.66 | $6.85 | +11.8% |
| EBITDA | $328.8M | $268.6M | +22.4% |
| EBITDA margin | 13.3% | 11.7% | +155 bps |
| Operating cash flow | $161.3M | $171.1M | −5.7% |
| Free cash flow | $133.5M | $143.0M | −6.6% |
| DSO | 59 | 56 | +3 days |
| Contract awards | $4,828.3M | $4,998.7M | −3.4% |
| Book-to-bill | 2.0x | 2.2x | — |
Read the table from the middle outward. Operating income grew 16.6% on 8.2% more revenue — a 72-basis-point margin expansion — because direct costs rose just 3.3%, far slower than sales. The 10-Q credits "a favorable shift in revenue mix," and the mix tables below show exactly what shifted. But two lines below operating income, interest expense and other ate $27.1 million of the $35.3 million operating gain, and the tax provision took another $2.6 million. Net income kept $5.6 million of the $35.3 million. That is the whole CACI story right now: the operations are accelerating and the capital structure is taxing the acceleration.
The cash lines deserve a skeptical paragraph. Operating cash flow fell 5.7% and free cash flow fell 6.6% even as EBITDA rose 22.4% — the release blames "higher working capital," and DSO did tick up three days to 59. But note the direction of the accruals: revenue up 8.2%, receivables up only 1.0% sequentially ($1,705.1 million to $1,722.9 million). The working-capital drag sits in prepaid expenses and payables timing, not in uncollected bills. Free cash flow still covered net income at 102%. A miss on cash growth, not a quality problem — unless DSO keeps climbing.
Revenue Deep Dive
One customer is more than half the company, and it had a very good quarter. Department of War revenue grew 14.8% and supplied $174.6 million of the quarter's $187.0 million of growth — more than nine of every ten new dollars.
| Revenue by customer | Q1 FY2027 | Q1 FY2026 | YoY | Share |
|---|---|---|---|---|
| Department of War | $1,354.3M | $1,179.6M | +14.8% | 55% |
| Intelligence Community | $612.0M | $596.4M | +2.6% | 25% |
| Federal civilian agencies | $396.4M | $411.7M | −3.7% | 16% |
| Commercial and other | $112.0M | $99.8M | +12.1% | 5% |
| Total | $2,474.6M | $2,287.6M | +8.2% | — |
The contract-type mix is where the margin story lives. Fixed-price work — where CACI bears the cost risk but keeps the efficiency gain — jumped from 27% to 33% of revenue, growing 34.4% while cost-plus-fee revenue actually shrank 5.5%.
| Revenue by contract type | Q1 FY2027 | Q1 FY2026 | YoY | Share |
|---|---|---|---|---|
| Cost-plus-fee | $1,306.3M | $1,382.6M | −5.5% | 53% |
| Fixed-price | $821.8M | $611.5M | +34.4% | 33% |
| Time-and-materials | $346.5M | $293.5M | +18.0% | 14% |
| Total | $2,474.6M | $2,287.6M | +8.2% | — |
Fixed-price (+34.4%) is doing double duty: it is the fastest-growing line and the reason direct costs fell three points as a share of revenue. When fixed-price work executes well, every efficiency point drops to operating income — and with operating margin at 10.0%, the highest in the four-period window, it executed well this quarter. The risk runs the other way by construction: CACI's own risk factors warn that fixed-price contracts "require us to price our contracts by predicting our expenditures in advance" and that inflation can turn a bid into a loss. A third of revenue now rides on the estimating desk.
Cost-plus-fee (−5.5%) shrinking in absolute dollars is the number to watch next quarter. Cost-plus is the ballast of a government-services P&L — reimbursed costs plus a negotiated fee, low margin, near-zero risk. Its decline is partly mix arithmetic (fixed-price grew faster), but an outright dollar decline means some cost-plus work ended or converted. If that continues, CACI is trading a safer book for a richer one.
Technology versus Expertise confirms the direction: Technology revenue grew 11.4% to $1,449.3 million (59% of sales) while Expertise grew 3.9% to $1,025.3 million. Management's "software-defined approach" and "technology-first national security company" positioning is not just branding — the product-heavy half is outgrowing the labor-heavy half three to one. Prime-contractor share slipped 1.5 points to 89% as subcontractor revenue grew 25.9%, worth a footnote but not a worry at that scale.
The demand signal in the release is bookings, not adjectives. CEO John Mengucci cited "a 2.0x book-to-bill and another quarter of double-digit funded backlog growth," and the awards list backs him: a $1.5 billion ceiling award supporting U.S. Central Command ($1.2 billion recognized), a $1.6 billion Army Special Operations task order ($1.2 billion recognized), and $281 million of Navy electromagnetic-warfare work — all mission areas where CACI's acquired radio-frequency and space capabilities now bid. Notably absent: any pricing language, any "demand exceeds supply," any upcycle wording. For a services contractor, the honest demand metric is awards, and awards actually fell 3.4% against a strong prior quarter. The book-to-bill stayed at 2.0x because revenue, not awards, is the denominator that moved. Bulls should read "healthy pipeline"; bears should note the pipeline did not convert into award growth this quarter.
The Margin Story
Operating margin has now expanded four periods in a row — 8.5% to 10.0% — while net margin has gone sideways to down. The wedge between the two is the acquisition financing, and it widens every quarter.
| Margin | FY2024 | FY2025 | FY2026 | Q1 FY2027 |
|---|---|---|---|---|
| Direct costs as share of revenue | 67.2% | 67.6% | 66.8% | 64.6% |
| Indirect costs as share of revenue | 22.5% | 21.2% | 21.0% | 22.2% |
| Operating margin | 8.5% | 8.9% | 9.6% | 10.0% |
| Net margin | 5.5% | 5.8% | 5.6% | 5.3% |
| Effective tax rate | 22.9% | 17.4% | 23.9% | 25.2% |
What moved, mechanically: direct costs fell a full three percentage points as a share of revenue year over year (67.6% to 64.6%), contributing roughly $75 million of operating leverage on this quarter's sales base. That single line more than funded the 16.1% jump in indirect costs — fringe benefits and overhead on a larger labor base, up 1.5 points as a share of revenue — plus the 46.0% jump in depreciation and amortization from the intangible assets the ARKA acquisition put on the books in March. Gross leverage up, overhead reinvested, amortization along for the ride: operating margin up 72 basis points.
Then the financing wedge. Interest expense has doubled in two fiscal years on an annual basis, and the effective tax rate at 25.2% sits four points above the 21% statutory rate (state taxes, net of R&D credits) with none of FY2025's one-off audit-resolution benefit. Operating margin is at its window high; net margin at 5.3% is below FY2025's 5.8%. Management guides investors to adjusted EPS — $7.66, up 11.8% — which adds back the $54.3 million of intangible amortization. That add-back is honest as far as it goes (amortization is non-cash), but the cash left the building when CACI paid $2.6 billion for ARKA and $1.3 billion for Azure Summit. Adjusted earnings describe the operations; GAAP earnings describe the owners' claim after the deals. Both are true; only one pays down the debt.
The One Big Question: Can the Acquisition Machine Outrun Its Own Interest Bill?
CACI has bought roughly $4.3 billion of companies in two fiscal years — Azure Summit ($1.3 billion, radio-frequency technology) and Applied Insight ($314 million) in FY2025, ARKA ($2.6 billion, space domain) in FY2026 — and funded them with debt. Total debt tripled from $1.5 billion at the end of FY2024 to $4.9 billion at the end of FY2026: a $660 million revolver draw, $1.2 billion term loan, two term-loan-B tranches totaling $1.5 billion, and $1.5 billion of 2033 senior notes. The quarter's GAAP-to-non-GAAP bridge shows what that means for the P&L:
| GAAP → non-GAAP bridge, Q1 FY2027 | USD millions |
|---|---|
| GAAP net income | $130.4 |
| Intangible amortization | +$54.3 |
| Tax effect at 25.3% | −$13.7 |
| Adjusted net income | $171.0 |
The $40.6 million gap between GAAP and adjusted net income is 31% of reported earnings — the quarterly rent on the acquisition strategy, paid in amortization. Add the $73.2 million interest line and the deals cost the quarter roughly $114 million before tax, against the $187 million of new revenue they mostly supplied. That math works while acquired revenue grows and the debt amortizes. Watch the two series that say whether it is working:
| The acquisition overhang | FY2024 | FY2025 | FY2026 | Q1 FY2027 |
|---|---|---|---|---|
| Total debt | $1,542.6M | $2,917.9M | $4,901.5M | $4,836.1M |
| Interest expense and other, net | $105.1M | $158.8M | $215.5M | $73.2M* |
| Interest coverage (operating income ÷ interest) | 6.2x | 4.8x | 4.3x | 3.4x |
| Goodwill + intangibles as share of assets | 68.1% | 70.7% | 72.4% | 71.2% |
* Quarterly, not annualized.
Coverage has nearly halved in two years, from 6.2x to 3.4x — still comfortable for a contractor with $34 billion of backlog, but the trend has one direction while acquisition debt keeps arriving. The mitigating line is the first row: debt actually fell $65.4 million this quarter, the first sequential paydown in the ledger's three-period window, funded by $161.3 million of operating cash. If that becomes the pattern — acquire, integrate, delever — the machine works. If FY2027 brings another billion-dollar deal before leverage normalizes, coverage goes to 3x with goodwill at three-quarters of assets, and the next bid for growth gets priced accordingly. The raised full-year guidance (revenue $10.70–10.90 billion, adjusted EPS $33.18–34.08, free cash flow of at least $900 million) assumes the first path. The backlog — $34.0 billion total, up just 0.3%, but $6.2 billion funded, up 14.8% — funds it either way, since funded backlog is appropriated money that converts to revenue within roughly a year at current burn rates.
Tracking a $2.5B Quarter in Plain Text
A contractor this acquisitive is exactly why modeling a company in Beancount clarifies it: double-entry forces every dollar to reconcile, so the acquired intangibles cannot hide inside operating income and the deal debt cannot hide inside equity. This is our shared method — how we model every company — applied line by line to CACI's filings. Here is the quarter's income statement as the ledger records it (income posts negative as a credit, expenses positive as a debit):
; FY2027Q1 Income Statement — quarter ended September 30, 2026
; Check: −2474.597 + 1597.689 + 550.113 + 79.267 + 73.240 + 43.921 + 130.367 = 0 ✓
2026-09-30 * "CACI International Inc" "FY2027Q1 Income Statement"
Income:Revenue -2474.597 MUSD ; revenues
Expenses:CostOfRevenue 1597.689 MUSD ; direct costs
Expenses:SellingGeneralAdministrative 550.113 MUSD ; indirect costs and selling expenses
Expenses:DepreciationAndAmortization 79.267 MUSD ; depreciation and amortization
Expenses:OtherNet 73.240 MUSD ; interest expense and other, net
Expenses:IncomeTax 43.921 MUSD ; income taxes
Equity:Adjustments 130.367 MUSD ; net income offset (RE set by balance assertion)The one balance-sheet number that tells the narrative is total debt versus equity: $4,836.1 million of debt against $4,626.7 million of shareholders' equity. CACI owes more than it owns on paper — debt-to-equity of 1.05x — because $8.5 billion of its $11.9 billion balance sheet is goodwill and intangibles from the deals, recorded at what management paid rather than what the assets would fetch. The ledger carries both sides honestly:
2026-09-29 pad Assets:NonCurrent:Goodwill Equity:Adjustments
2026-09-30 balance Assets:NonCurrent:Goodwill 6486.111 MUSD
2026-09-29 pad Liabilities:NonCurrent:LongTermDebt Equity:Adjustments
2026-09-30 balance Liabilities:NonCurrent:LongTermDebt -4789.313 MUSD ; long-term debt, net of current portionGoodwill alone ($6.5 billion) exceeds total equity. That is not an accusation — government-services goodwill rarely impairs, since the customer base is the U.S. federal budget — but it is the risk in one ratio: if acquired programs underperform, the write-down lands on an equity base with no cushion. The ledger starts at FY2025 because that is when the current deal cycle (Azure Summit, then ARKA) begins; everything before it is a different, smaller company.
The Multi-Year Arc
Four fiscal years compress into one arc: a services contractor compounding revenue at 12.6% annually while remaking itself, through debt-funded deals, into a fixed-price technology vendor.
| Fiscal year | FY2023 | FY2024 | FY2025 | FY2026 | Q1 FY2027* |
|---|---|---|---|---|---|
| Revenue | $6,702.5M | $7,659.8M | $8,627.8M | $9,567.8M | $2,474.6M |
| Operating margin | 8.5% | 8.5% | 8.9% | 9.6% | 10.0% |
| Net income | $384.7M | $419.9M | $499.8M | $535.8M | $130.4M |
| Fixed-price share of revenue | 30.2% | 27.3% | 26.3% | 30.4% | 33.2% |
| Total backlog | — | $31.6B | $31.4B | $32.0B | $34.0B |
| Total debt | — | $1,542.6M | $2,917.9M | $4,901.5M | $4,836.1M |
* Quarterly, not annualized.
Revenue grew every year while operating margin expanded every year — the compounding story is mix (fixed-price climbing back above 30% to 33.2%, the highest share in the five periods on record here) plus acquired technology revenue growing faster than labor. But total backlog barely moved for two years ($31.6 billion to $32.0 billion) before this quarter's jump to $34.0 billion, which means the company spent two years growing revenue faster than its future revenue. That catch-up — funded backlog up 14.8% to $6.2 billion — is arguably the quarter's most important number: appropriated, near-term, executable. Against it sits the debt row, up 3.1x in two years. The arc says CACI can buy growth and integrate it (organic growth stayed positive throughout, 7.2% in FY2026 and 2.1% this quarter); the question the arc cannot answer is what the balance sheet looks like after the next deal.
The Verdict: Bull vs. Bear
Bull Case
- The mix shift is structural margin expansion, not a one-off. Fixed-price revenue is up 34.4% and is now 33.2% of sales, the highest share in the five periods on record here; direct costs fell three full points as a share of revenue. Every point of direct-cost ratio is worth roughly $25 million a quarter at current scale.
- Funded backlog de-risks the next four quarters. $6.2 billion appropriated and up 14.8% covers 57% of the raised $10.8 billion revenue guide midpoint — more than half the year's growth is substantially pre-sold before the year even plays out.
- The deleveraging has started. Debt fell $65.4 million this quarter while operating cash covered it nearly 2.5x over. One quarter is a data point, but it is the first sequential paydown in the ledger's three-period window.
- Technology is outgrowing Expertise three to one. 11.4% versus 3.9% growth validates the "technology-first" repositioning: CACI is selling more product and spectrum capability with each deal cycle, and product revenue carries the fixed-price margin.
- The guide raise is specific and credible. Revenue, adjusted net income, and adjusted EPS all moved up ($50 million, $5 million, $0.22 at the midpoints) while free-cash-flow guidance held at $900 million-plus — a raise funded by operations, not by redefining cash.
Bear Case
- Only 2.1% of growth was organic, and awards fell. The 8.2% headline is six points of acquired revenue; contract awards declined 3.4% year over year. If ARKA laps and award conversion stays soft, the growth story has to survive on 2% organic with a 2.0x book-to-bill doing reputational work the awards number does not support.
- Interest coverage nearly halved in two years. 6.2x to 3.4x, with $4.8 billion of mostly floating-rate debt and $1.5 billion of 6.375% notes. Another acquisition before leverage normalizes pushes coverage toward 3x — fine until a continuing resolution delays a payment cycle.
- Cost-plus revenue shrank in absolute dollars. The safest 60% of the book is now 53% and falling. A richer mix is a riskier mix: fixed-price estimating errors and inflation land on CACI, not the customer, and a third of revenue now carries that risk.
- Goodwill exceeds equity. $6.5 billion of goodwill against $4.6 billion of shareholders' equity means any material impairment rewrites the balance sheet. Government-services goodwill rarely impairs — until a recompete loss strands an acquired program.
- The signals management did not send. No pricing language, no demand-exceeds-supply, no upcycle wording — and a $42 million jury judgment in a long-running civil suit remains under appeal with nothing recognized. The numbers support "strong start"; nothing in the release prices durability beyond the funded backlog.
Our Take
Buy the backlog, underwrite the leverage. A contractor converting a 10.0% operating margin, its best in the four-period window, with $6.2 billion of funded backlog and a deleveraging quarter behind it deserves credit for executing the classic buy-integrate-delever cycle — but 2.1% organic growth with falling awards means the market is paying for acquired growth at a moment when interest coverage is 3.4x and goodwill exceeds equity. The print to watch is not revenue but awards: if contract awards reaccelerate past $5 billion a quarter while debt keeps falling, the machine works and the multiple holds. If awards stay flat while CACI shops for its next ARKA, the interest bill — not the backlog — becomes the story. Until then, this is a well-executed quarter inside a balance sheet that leaves no room for a badly executed deal, and the ledger above is the receipt.





