Results at a glance
- Period
- FY2026Q3
- Revenue
- $235.9M (235.938 MUSD)
- Net income
- $35.9M (35.903 MUSD)
- Net margin
- 15.2%
From the Badger Meter Open LedgerView the live ledgerIssuer filing (FY2026Q3)
Badger Meter sold $235.9 million of water meters and instruments in the third quarter — $287,000 more than a year ago, an increase of 0.1% that rounds to flat — and still grew operating earnings 4% to $47.7 million, expanded operating margin to 20.2%, lifted diluted EPS 4% to $1.24, and raised its dividend 10% for the 34th consecutive year. This is what the smart-water-meter compounder looks like when its growth engine idles: utility water sales down 3% excluding the new UDlive acquisition, yet gross margin up 120 basis points and the payout accelerating anyway.
The Headline Numbers
Badger Meter's fiscal year is the calendar year, so Q3 2026 is the three months ended September 30, 2026. Every figure below comes from the Form 10-Q and the earnings release, whose condensed statements agree with the 10-Q face statements line for line. The company has no noncontrolling interests and no preferred stock, so net earnings is the whole bottom line — no attribution footnote needed.
| Metric | Q3 2026 | Q3 2025 | YoY Change |
|---|---|---|---|
| Net sales | $235.9M | $235.7M | +0.1% |
| Gross profit | $98.8M | $95.8M | +3.1% |
| SEA expenses | $51.1M | $49.8M | +2.7% |
| Operating earnings | $47.7M | $46.1M | +3.6% |
| Net earnings | $35.9M | $35.1M | +2.4% |
| Diluted EPS | $1.24 | $1.19 | +4.2% |
| Operating cash flow (9M) | $103.9M | $128.9M | −19.4% |
Sales were flat while cost of sales actually fell 1.9% ($137.1M against $139.8M) — that two-point gap is the entire quarter in one line: mix did the work volume did not. Below gross profit the story splits in two. Reported SEA expenses rose $1.3 million, but the release breaks out $2.3 million of UDlive costs including acquired-intangible amortization, which means Base SEA fell about $0.9 million, or 2%, on "appropriate spending controls and lower incentive compensation." Flat sales, falling unit costs, shrinking core overhead: that is how a 0.1% revenue quarter becomes a 4% operating-earnings quarter.
Two subtler lines deserve attention. Interest income collapsed to $0.2 million from $1.3 million a year ago — the predictable cost of converting a $295 million cash pile into SmartCover, UDlive, and buybacks, and a small but permanent headwind to pre-tax earnings growth. And EPS (+4.2%) outran net earnings (+2.4%) because the diluted share count shrank 2.4% to 28.9 million shares on $119 million of nine-month repurchases. The buyback is no longer a footnote; it is a full point of the EPS growth.
Revenue Deep Dive
Badger Meter reports a single operating segment but discloses two product lines in MD&A, and the split is lopsided: utility water is roughly 89% of sales, flow instrumentation the remaining 11%. When utility sneezes, the P&L catches a cold.
| Product line sales | Q3 2026 | Q3 2025 | YoY Change |
|---|---|---|---|
| Utility water | $208.9M | $209.2M | −0.1% |
| Flow instrumentation | $27.0M | $26.5M | +2.1% |
Utility water was flat only because UDlive — the English sewer-monitoring business acquired May 1 for $94.4 million — contributed $5.6 million. Excluding it, utility sales fell 3% year over year even as they rose 5% sequentially from Q2. Management's diagnosis, in the release's own words: "uneven AMI project pacing partially offset by higher software revenue." Translation: municipal advanced-metering-infrastructure rollouts do not deploy in straight lines, and 2026 is a digestion year after utility sales grew 20.3% in 2024 and 12.5% in 2025. The offset matters as much as the decline — BEACON software-as-a-service revenue is recurring, high-margin, and growing inside a flat top line, which is exactly the mix shift the margin section below quantifies.
Flow instrumentation, the small industrial sibling, grew 2.1% on "strong demand across the water-focused end markets against a difficult prior year comparison." At $27 million it cannot move the consolidated needle, but its steadiness — up 1.3% over nine months while utility fell 5.9% — is a useful reminder that the 2026 weakness is concentrated in municipal project timing, not in broad industrial demand.
The demand language in the release is worth grading against our usual scan. CEO Kenneth Bockhorst cites "the ongoing ramp of awarded utility water projects as well as solid underlying demand trends" — a genuine robust-demand signal, tied to already-awarded (not hoped-for) projects. What is absent is equally telling: no "demand exceeds supply," no pricing-momentum language of any kind, and instead an explicit commitment to "cost management actions to mitigate the uneven 2026 sales cadence, while effectively addressing ongoing material cost pressures related to broad electronics supply chain dynamics." This is a management team managing cost, not harvesting pricing power. The Bull case below may cite the demand signal; the Bear case must confront the pricing silence.
The Margin Story
Five quarters of margins show a V with the trough in the first half of 2026 and a sharp snap-back in Q3:
| Margin walk | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
|---|---|---|---|---|---|
| Net sales | $235.7M | $220.7M | $202.3M | $222.3M | $235.9M |
| Gross margin | 40.7% | 42.1% | 41.7% | 40.8% | 41.9% |
| Operating margin | 19.6% | 19.5% | 17.4% | 17.7% | 20.2% |
| Net earnings | $35.1M | $33.6M | $27.3M | $29.7M | $35.9M |
Gross margin's 120-basis-point jump is mechanical: sales flat, cost of sales down $2.7 million. The release credits "higher sales and structural mix benefits" — more ultrasonic meters, more SaaS — and pointedly notes that UDlive's gross margin carries "the dilutive impact of inventory fair-value step-up amortization" ($0.5 million in the quarter). In other words, the acquired revenue dilutes while the base business enriches; strip UDlive and the Base gross margin is higher than the reported 41.9%. That is the mix flywheel working: every incremental dollar of BEACON SaaS and ultrasonic volume falls through at margins no mechanical meter can match.
Operating margin's sharper move — 17.7% in Q2 to 20.2% in Q3 — is two stories stacked. The first is operating leverage on the $13.6 million sequential sales rebound: gross profit rose $8.1 million quarter over quarter while SEA was essentially flat ($51.1M vs $51.4M). The second is the Base SEA decline noted above: management held core overhead below last year's level while absorbing an acquisition. The 10-Q confirms the mechanism — UDlive plus amortization added costs, "partially offset by lower incentive compensation and other appropriate cost controls."
The effective tax rate helped too, falling to 25.1% from 26.1% a year ago, worth roughly $0.5 million of the $0.8 million net-earnings gain. Small, but in a quarter decided at the second decimal of revenue growth, every line item voted.
The One Big Question: Air Pocket or Peak?
The question this quarter poses is whether 2026's utility-water pause — down 5.9% over nine months to $582.3 million — is project timing within a intact supercycle or the first evidence that the AMI wave is cresting. Both readings fit some of the data, so weigh them directly.
The air-pocket case has three legs. First, sequencing: Q1 sales of $202.3 million, Q2 of $222.3 million, Q3 of $235.9 million — each quarter up sequentially (+9.9%, then +6.1%), with management guiding to "both sequential and year-over-year Base revenue improvement" in Q4 "inclusive of the fewer operating days typical for the fourth fiscal quarter," sustained "into 2027." Second, backlog quality: the CEO's "ongoing ramp of awarded utility water projects" points at signed contracts deploying, not pipeline hoped for. Third, runway: the 10-Q estimates that of more than 50,000 U.S. water utilities, only "approximately 40% of their respective connections have converted to an AMI radio solution." Six in ten connections still to convert is a multi-year funnel, and Badger Meter keeps widening it beyond the meter — sewer monitoring (SmartCover, UDlive), water quality, and the newly launched OneNetwork real-time network-monitoring platform.
The peak case is simpler and cannot be dismissed: 2024 (+20.3%) and 2025 (+12.5%) may have pulled demand forward, and 2026's growth is increasingly bought rather than earned. SmartCover contributed $39.7 million of FY2025 utility sales; UDlive contributes $5.6 million this quarter; exclude acquisitions and Q3 utility sales fell 3%. When organic volumes shrink two years running against easy comparisons, "uneven pacing" starts to sound like a euphemism.
The release's GAAP-to-Base bridge — the one non-GAAP table in the quarter — is the right lens, because it isolates exactly what the acquisitions add and cost:
| Q3 2026 Base bridge | GAAP | UDlive | Base |
|---|---|---|---|
| Net sales | $235.9M | $5.6M | $230.3M |
| SEA expenses | $51.1M | $2.3M | $48.8M |
| Operating earnings | $47.7M | $(0.3)M | $48.0M |
| Operating margin | 20.2% | −4.9% | 20.9% |
UDlive currently loses money (−4.9% margin on $1.2 million of quarterly amortization plus the $0.5 million step-up), while the Base business earns 20.9%. The bull reading: acquired margin dilution that amortizes away while strategic value (sewer monitoring, U.K. beachhead) compounds. The bear reading: $94.4 million plus a $50 million earn-out for a business earning negative margins in a flat year. Both can be true; the ledger below shows precisely where the purchase landed.
Where the Cash Pile Went
The balance sheet tells the second-biggest story of the quarter: Badger Meter has converted its fortress cash position into acquisitions and shareholder returns, and the transformation is nearly complete. Cash fell from $226.0 million at year-end to $67.9 million in nine months; over the same span treasury stock tripled from $51.6 million to $169.9 million on $119.0 million of repurchases (~$55 million in Q3 alone), and UDlive consumed another $94.4 million. The full bridge from the $295.3 million peak at the end of 2024:
| Cash bridge, Dec 2024 → Sep 2026 | $M |
|---|---|
| Cash, December 31, 2024 | $295.3M |
| Operating cash flow | +$287.6M |
| SmartCover acquisition | −$184.0M |
| UDlive acquisition | −$94.4M |
| Share repurchases | −$134.0M |
| Dividends paid | −$79.5M |
| Capital expenditures and other | −$23.1M |
| Cash, September 30, 2026 | $67.9M |
Two things stand out. First, the company funded $278 million of acquisitions plus $213 million of shareholder returns in 21 months without borrowing a dollar — there is still no debt on the balance sheet, and long-term deferred revenue ($79.7 million, up from $64.2 million at the end of 2024) keeps compounding as BEACON subscriptions stack. Second, the acquisition spree has remade the asset side: goodwill plus intangibles now total $460.3 million, or 49% of assets, up from $156.8 million (19%) at the end of 2024. Badger Meter is no longer a cash-rich manufacturer dabbling in M&A; it is a serial acquirer whose balance sheet works. That raises the stakes on integration — SmartCover's $118.3 million of goodwill and UDlive's $70.6 million (still preliminary) must earn their keep through the exact AMI cycle that is currently pausing.
Tracking a $944M Company in Plain Text
A water-meter maker's accounts are refreshingly physical — every dollar sits in a meter, a receivable, or a buyback — which makes double-entry the ideal lens: each line must reconcile, so financial engineering has nowhere to hide. Our ledger follows how we model every company: one zero-sum income-statement transaction per period (income negative, expenses positive, the difference absorbed by equity), with balance-sheet snapshots asserted against the filing.
; Check: −235.938 + 137.089 + 51.107 + −0.188 + −0.028 + 12.055 + 35.903 = 0 ✓
2026-09-30 * "Badger Meter, Inc." "FY2026Q3 Income Statement"
Income:Revenue -235.938 MUSD ; net sales
Expenses:CostOfRevenue 137.089 MUSD ; cost of sales (includes UDlive inventory step-up amortization 0.5)
Expenses:SellingGeneralAdministrative 51.107 MUSD ; selling, engineering and administration (includes UDlive 2.272 with 1.2 of acquired intangible amortization)
Income:OtherNet -0.188 MUSD ; interest income, net
Income:OtherNet -0.028 MUSD ; other pension and postretirement income
Expenses:IncomeTax 12.055 MUSD ; provision for income taxes
Equity:Adjustments 35.903 MUSD ; net income offset (RE set by balance assertion)The one balance-sheet number that tells the narrative is treasury stock: $51.6 million at year-end, $169.9 million nine months later — $118.4 million of the balance sheet converted into retired shares while the diluted count fell 2.4%. Pair it with its mirror image, cash down $158.1 million, and the strategy is legible in two lines: the fortress balance sheet is being spent, deliberately, on owners and acquisitions. Explore every line:
The Multi-Year Arc
Three full years plus the first nine months of 2026 show a compounder hitting its first real pause:
| Full-year arc | FY2023 | FY2024 | FY2025 | 9M 2026 |
|---|---|---|---|---|
| Net sales | $703.6M | $826.6M | $916.7M | $660.5M |
| Gross margin | 39.3% | 39.8% | 41.7% | 41.5% |
| Operating margin | 16.8% | 19.1% | 20.0% | 18.5% |
| Net earnings | $92.6M | $124.9M | $141.6M | $93.0M |
| Diluted EPS | $3.14 | $4.23 | $4.79 | $3.19 |
| Operating cash flow | $110.1M | $155.0M | $183.7M | $103.9M |
| Cash and equivalents | $191.8M | $295.3M | $226.0M | $67.9M |
From 2023 to 2025, sales compounded at 14% while operating margin expanded more than three points — the classic smart-meter flywheel of cellular AMI adoption plus SaaS mix. The 9M 2026 column breaks the revenue streak but not the margin story: gross margin holds above 41%, a point and a half richer than the FY2024 average, even with $35.4 million less in nine-month sales. Meanwhile the cash row reads the strategy in reverse: the pile built through 2024 ($191.8M → $295.3M) has been deliberately spent down to $67.9 million on SmartCover, UDlive, buybacks, and a dividend that just grew 10% to a $1.76 annual rate — compounding the payout while the top line pauses is the compounder's signature move.
The Verdict: Bull vs. Bear
Bull Case
- AMI runway is years long: only about 40% of U.S. utility connections have converted, and the CEO guides to sequential and year-over-year Base revenue improvement in Q4 sustained "into 2027" — the trough (Q1 sales of $202.3M) is already two quarters behind.
- Mix is structural, not lucky: SaaS and ultrasonic volume lifted gross margin to 41.9% on flat sales, and Base operating margin of 20.9% exceeds any full-year margin the company printed before 2025.
- Cost discipline is proven: Base SEA fell 2% while absorbing an acquisition, the second lever behind the margin snap-back from 17.7% in Q2 to 20.2% in Q3.
- Capital returns accelerate through the pause: the 34th straight dividend raise plus $119 million of nine-month buybacks, all funded without debt — interest-bearing leverage remains zero.
- The installed base compounds: every meter shipped extends the BEACON data relationship, and long-term deferred revenue of $79.7 million keeps stacking future SaaS billings onto the balance sheet.
Bear Case
- Nine-month utility sales down 5.9% after two years of 12–20% growth smells of pull-forward, and "uneven AMI project pacing" is unquantified — the company discloses no backlog, so investors grade timing claims on trust.
- Growth is increasingly bought: organic utility sales fell 3% in Q3 while $278 million went to SmartCover and UDlive, and goodwill plus intangibles now stand at 49% of assets — an integration stumble would hit a balance sheet with no cushion left.
- The cash fortress is spent: $67.9 million of cash against a $119-million-nine-month buyback pace means future repurchases must come from operating cash flow, which itself fell 19% to $103.9 million.
- Management's demand words outrun its numbers: "solid underlying demand trends" and "ramp of awarded projects" sit beside −3% organic utility sales — the signals are not yet supported by a single quarter of organic growth in 2026.
- No pricing power anywhere in the release: with electronics cost pressure explicitly cited and zero mention of price realization, margins depend entirely on mix and cost control — both of which have natural limits.
Our Take
Buy the pause, not the quarter. The sequential ramp ($202M → $222M → $236M), the awarded-project language, and the 40% AMI penetration figure all point to timing rather than saturation, while the 20.2% operating margin on flat sales proves the earnings power no longer needs volume growth to compound. But 2026 has repriced what this company is: not a 15% grower but a high-margin installed-base compounder spending its balance sheet to acquire its way into the sewer and software adjacencies. At that framing the dividend raise and the buyback are exactly right — and the next two quarters of Base revenue will confirm whether management's timing call deserves the trust it is asking for.





