Results at a glance
- Period
- FY2026Q3
- Revenue
- $29.6B (29,591 MUSD)
- Net income
- $13.1B (13,088 MUSD)
- Net margin
- 44.2%
From the Broadcom Open LedgerView the live ledger
Broadcom Inc. closed the third quarter of fiscal 2026 ended August 2, 2026 with $29.591 billion of revenue (+86% year over year) and GAAP net income of $13.088 billion (+216%), as AI semiconductor revenue reached $16.7 billion — up 221% year over year and 54% sequentially — and free cash flow ran at 46% of revenue. The balance sheet that accompanies that P&L is the tell: cash and receivables both stepped up hard while long-term debt kept falling, so the AI backlog is visible as working capital, not just as a guidance slide.
The Headline Numbers
Broadcom's fiscal year ends on the Sunday closest to October 31; Q3 FY2026 covers the three months ended August 2, 2026. Every figure below is from the company's September 2, 2026 Form 8-K Exhibit 99.1 (the condensed consolidated statements that the forthcoming Q3 10-Q reproduces). The income-statement fence later in this post is the same transaction that was validated and pushed to open_ledger/broadcom.
| Metric | Q3 FY2026 | Q3 FY2025 | YoY Change |
|---|---|---|---|
| Revenue | $29591M | $15952M | +86% |
| Operating income | $15955M | $5887M | +171% |
| Net income | $13088M | $4140M | +216% |
| Diluted EPS | $2.68 | $0.85 | +215% |
| Free cash flow | $13665M | $7024M | +95% |
| AI semiconductor revenue | $16700M | — | +221% |
Revenue almost doubled year over year, but net income more than tripled. That is operating leverage in arithmetic form: cash cost of revenue, R&D and SG&A did not scale one-for-one with the AI ramp, while the amortization of acquisition-related intangibles stayed roughly flat at $2.006 billion. The ledger forces that decomposition — revenue as a credit, every expense as a debit, net income absorbed into Equity:Adjustments — so a beat that came from a tax one-off would show up as a different residual than a beat that came from volume.
Sequentially, the same release puts Q2 FY2026 revenue at $22.187 billion and GAAP net income at $9.310 billion. Q3 added roughly $7.4 billion of revenue and $3.8 billion of net income on top of an already-record second quarter. That is not a rounding error on a large base; it is the AI mix accelerating inside the semiconductor segment.
Revenue Deep Dive
Broadcom reports two segments. Q3's mix is the thesis:
| Segment | Q3 FY2026 | Share | Q3 FY2025 | YoY |
|---|---|---|---|---|
| Semiconductor Solutions | $20839M | 70% | $9166M | +127% |
| Infrastructure Software | $8752M | 30% | $6786M | +29% |
| Total | $29591M | 100% | $15952M | +86% |
Semiconductor Solutions ($20.8B, +127%). AI semiconductor revenue of $16.7 billion was 56% of total company revenue, up from 49% in Q2, and more than three-quarters of the semiconductor segment. On the earnings call, CEO Hock Tan said: "Demand for our custom AI accelerators and networking continues to be very strong." That sentence is not color commentary for the blog — it maps onto the ledger. Trade accounts receivable rose to $13.707 billion from $7.145 billion at FY2025 year-end, and inventory (folded into Assets:Current:Other) sits at $4.523 billion. CFO Amie Thuener tied the inventory directly to demand: Broadcom ended the quarter with $4.5 billion of inventory "to support our strong semiconductor demand." Receivables and inventory moving together is what "demand continues to be very strong" looks like on a balance sheet that has to balance.
Tan went further on the call: "Q3 demand was simply hot and we're just getting started." The product proof points he put next to that claim are the XPU ramps — Ironwood TPU v7 shipped in high volume to Anthropic and Google, production shipments of Google's TPU v8i began, and OpenAI's first-generation custom accelerator (Jalapeño) shipped. XPU shipments were "up over 3.5x year-on-year" and were 73% of AI revenue; AI networking was "up over 2.5x year-on-year." Those are product-ramp statements, and the revenue line that confirms them is the $16.7 billion AI figure, not a separate non-GAAP construct.
Infrastructure Software ($8.8B, +29%). Software still compounds — ARR growth sustained at 15% year over year on the call — but it is no longer the growth story. At 30% of revenue it is the high-margin ballast under an AI-heavy semiconductor mix. For Q4, management guided software to stabilize around $8.7 billion while semiconductors (and AI inside them) keep accelerating. The ledger does not invent a deferred-revenue caption Broadcom does not break out on the face of the balance sheet; that residual lives in Liabilities:Current:Other, which is why the cash conversion story has to be read from free cash flow and the receivable build rather than from a clean deferred-revenue rollforward.
The demand language that matters for the next twelve months is not the soft adjective. On the call Tan said of the fiscal 2027 AI outlook of approximately $115 billion: "Our demand actually exceeds this outlook, and we will work to improve supply." That is the demand-exceeds-supply theme stated plainly. He also said, "We are continuing to see exponential growth in demand from our XPU customers," and later, "That demand continues to be extremely strong." The bear case below has to say what the balance sheet does not yet prove about those forward claims; the bull case can quote them because they are attributed and specific.
The Margin Story
GAAP gross margin from the Exhibit 99.1 statement of operations is $20.456 billion on $29.591 billion of revenue, or 69.1%. That is the cash cost of revenue plus acquisition-related amortization and restructuring inside cost of revenue. Non-GAAP gross margin, which strips amortization and stock-based compensation, was guided and discussed as 75% of revenue in the quarter — down 210 basis points sequentially, per Thuener, "as AI semiconductor revenue was a greater proportion of our total revenue mix."
| Period | Revenue | GAAP net income | Net margin |
|---|---|---|---|
| FY2023 | $35819M | $14082M | 39.3% |
| FY2025 | $63887M | $23126M | 36.2% |
| Q2 FY2026 (ledger) | $22190M | $8090M | 36.5% |
| Q3 FY2026 | $29591M | $13088M | 44.2% |
Two margin facts can be true at once. Mix is diluting gross margin because XPUs carry more memory content — Thuener guided Q4 consolidated gross margin to approximately 73%, down from 78% a year ago, for exactly that reason. At the same time, GAAP net margin expanded to 44.2% in Q3 because operating leverage below the gross line is enormous: R&D of $2.895 billion and SG&A of $0.996 billion are small against a $29.6 billion top line, and OtherNet (restructuring plus net interest) is only $795 million in the ledger mapping. Non-GAAP operating margin rose 240 basis points year over year to 67.9% even as gross margin compressed. Pricing language in this release is scarce; the margin story is volume and mix, not a sustained ASP increase the company is advertising.
The One Big Question: How Much of the Balance Sheet Does the AI Backlog Now Occupy?
The defining question of Q3 is not whether AI revenue grew — $16.7 billion answers that. It is how much of Broadcom's balance sheet the AI backlog already occupies before the guided Q4 and FY2027 ramps land.
| Balance-sheet line (Aug 2, 2026) | Amount | vs Nov 2, 2025 |
|---|---|---|
| Cash and cash equivalents | $23975M | +$7797M |
| Trade accounts receivable, net | $13707M | +$6562M |
| Inventory (in Current:Other) | $4523M | +$2253M |
| Total current assets | $52173M | +$20600M |
| Goodwill | $97801M | flat |
| Intangible assets, net | $26325M | −$5948M |
| Long-term debt | $57167M | −$4817M |
| Total assets | $188148M | +$17056M |
| Total stockholders' equity | $99690M | +$18398M |
Cash ended at $24.0 billion versus $19.6 billion in the prior quarter; free cash flow was $13.665 billion after $532 million of capex. In the same quarter Broadcom paid $3.1 billion of dividends and paid down $5.6 billion of long-term debt. That is an AI growth company that is still running a classic Broadcom capital-return and deleveraging machine.
The AI-specific footprint sits in current assets. Receivables more than doubled since FY2025 year-end; inventory roughly doubled. Goodwill is flat at $97.801 billion — no new acquisition plugged the growth — while intangible assets continue to amortize down. The income statement's $2.006 billion of acquisition-related amortization is the P&L echo of that runoff. Put differently: the AI revenue ramp is showing up as working capital and cash, not as a new goodwill slug. That is the ledger's answer to "how organic is this?"
Q4 guidance makes the question sharper. Management guided consolidated revenue of approximately $34.8 billion (+93% year over year) and AI semiconductor revenue of $21.7 billion (+236%). Tan's multi-year AI trajectory — approximately $58 billion of AI revenue in fiscal 2026, doubling to ~$115 billion in 2027 and again to ~$230 billion in 2028 — is the bull case's headline. The same call's supply language is the constraint: demand exceeds the $115 billion outlook, Singapore substrate capacity starts in fiscal 2027 to address a bottleneck, and Tan repeatedly framed the multi-year numbers as supply-secured outlooks rather than unconstrained order books.
Tracking a $29.6B company in plain text
Modeling Broadcom in Beancount clarifies the quarter because double-entry refuses to let a $16.7 billion AI story float free of the balance sheet that finances it. The house conventions — how we model every company — map Broadcom's cash cost of revenue, amortization of acquired intangibles, and net interest into a single zero-sum income transaction, with the filing's net income as the balancing credit to Equity:Adjustments.
; Revenue: 29,591 | CostOfRevenue (cash): 7,624
; AmortizationOfAcquiredIntangibles: 2,006 (COGS 1,499 + opex 507)
; R&D: 2,895 | SG&A: 996
; OtherNet: 795 (restructuring COGS 12 + restructuring/other opex 103
; + interest expense 778 − other income, net 98)
; Tax: 2,187 | Net income: 13,088
; Check: −29591 + 7624 + 2006 + 2895 + 996 + 795 + 2187 + 13088 = 0 ✓
2026-08-02 * "Broadcom Inc." "FY2026Q3 Income Statement"
Income:Revenue -29591 MUSD
Expenses:CostOfRevenue 7624 MUSD
Expenses:ResearchAndDevelopment 2895 MUSD
Expenses:SellingGeneralAdministrative 996 MUSD
Expenses:AmortizationOfAcquiredIntangibles 2006 MUSD
Expenses:OtherNet 795 MUSD
Expenses:IncomeTax 2187 MUSD
Equity:Adjustments 13088 MUSD ; net income offset (RE set by balance assertion)Income postings are negative (credits) and expense postings are positive (debits); that is Beancount's sign convention, not a Broadcom quirk. The check comment is the arithmetic the filing has to satisfy. The balance-sheet number that carries the narrative is trade accounts receivable at $13.707 billion — the AI backlog that has shipped but not yet fully converted to cash — sitting next to $23.975 billion of cash that already did.
The Multi-Year Arc
| Period | Revenue | Net income | Net margin | Notes |
|---|---|---|---|---|
| FY2021 | $27450M | $6736M | 24.5% | Pre-VMware baseline |
| FY2023 | $35819M | $14082M | 39.3% | Peak pre-deal margins |
| FY2024 | $51574M | $5895M | 11.4% | VMware integration trough |
| FY2025 | $63887M | $23126M | 36.2% | First clean post-deal year |
| Q2 FY2026 | $22190M | $8090M | 36.5% | AI at $10.8B, ~half of semis |
| Q3 FY2026 | $29591M | $13088M | 44.2% | AI at $16.7B, 56% of total revenue |
Five years of the ledger show a company that absorbed a $69 billion software acquisition, rebuilt retained earnings from zero to $9.761 billion by FY2025 year-end, and then — in two fiscal quarters — layered an AI semiconductor business that is already larger than Broadcom's entire FY2021 revenue run-rate. Retained earnings on August 2, 2026 stand at $22.151 billion. Intangible assets are running off while AI revenue is compounding. That combination is the multi-year arc: VMware made Broadcom a software-and-semiconductor platform; custom XPUs are making the semiconductor half an AI infrastructure franchise.
The Verdict: Bull vs. Bear
Bull Case
- AI semiconductor revenue of $16.7 billion (+221% YoY, +54% QoQ) with Q4 guided to $21.7 billion — management's own demand language ("continues to be very strong," "simply hot," "exponential growth") is matched by receivables and inventory builds, not just by adjectives.
- Free cash flow of $13.7 billion (46% of revenue) while paying $3.1 billion of dividends and retiring $5.6 billion of long-term debt — growth is self-funding.
- Goodwill flat and intangibles declining: the AI ramp is not being bought with a new mega-deal on the balance sheet.
- Fiscal 2027/2028 AI trajectory (~$115B / ~$230B) with named XPU customers (Google, Anthropic, OpenAI, Meta) and Tan's statement that demand exceeds the $115 billion supply-secured outlook.
- Infrastructure software still growing 29% with ~84% non-GAAP segment operating margin on the call — a cash cow under the AI mix shift.
Bear Case
- Gross-margin dilution from XPU memory content is explicit and guided to continue (Q4 ~73% non-GAAP gross margin); volume growth is masking a worse mix, not reversing it.
- Receivables at $13.7 billion are the other side of "hot" demand — if hyperscaler deployment slips, cash conversion stretches before revenue does.
- The multi-year AI outlook is management guidance, not a backlog line item on the Exhibit 99.1 balance sheet; the ledger cannot yet verify $115 billion of FY2027 AI revenue.
- Customer concentration in a "concentrated group" of frontier-model labs is the growth engine and the single-point risk; Tan said as much when describing where compute demand originates.
- Acquisition-related amortization is still a $2.0 billion quarterly GAAP drag; GAAP earnings remain structurally below the cash earnings the bull case celebrates.
Our Take. Q3 FY2026 is the quarter Broadcom stopped being "a semiconductor company with an AI upside" and became an AI infrastructure company that still prints Broadcom-style free cash flow. The ledger's evidence is the combination of a $29.591 billion revenue credit, a $13.088 billion net-income offset, receivables and inventory that absorbed the ramp, and long-term debt that fell anyway. Take management's demand quotes seriously — they are specific — but believe the balance sheet first: the AI backlog already occupies a visible share of current assets, and that is the number to watch as Q4's $21.7 billion AI guide either converts to cash or stacks higher in receivables.




