본문으로 건너뛰기

개요

Western Digital Corporation Financial Statements FY2025-FY2027Q1

Western Digital's income statement and balance sheet, FY2025 through FY2027Q1, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K and 10-Q filings and version-controlled in gi… 원장 메모

재무 상태

순자산과 이를 구성하는 계정

순자산
지난 12개월의 자산과 부채 합계
9,348 MUSD
+484 MUSD전월 대비
계정
현재 자산 및 부채 계정 잔액

자금 흐름

계정 범주별 월간 수입과 지출

2026년 10월· 진행 중
유입
2026년 10월
+4,381 MUSD
주요 수입원
이전 최대 3개 기간의 평균
+6,123.67 MUSD
모두 보기
유출
2026년 10월
-2,602 MUSD
주요 지출
이전 최대 3개 기간의 평균
-2,982.33 MUSD
모두 보기

최근 활동

분개를 반영한 원장 활동

거래
현재 필터와 일치하는 최신 거래

수입 대 지출

수입 대 지출
선택한 기간의 각 구간별 총 수입과 지출을 비교하는 막대 차트.
기간별 데이터
기간수입지출순이익
2025-06-309,520 MUSD7,631 MUSD1,889 MUSD
2025-07-310 MUSD0 MUSD0 MUSD
2025-08-310 MUSD0 MUSD0 MUSD
2025-09-300 MUSD0 MUSD0 MUSD
2025-10-310 MUSD0 MUSD0 MUSD
2025-11-300 MUSD0 MUSD0 MUSD
2025-12-310 MUSD0 MUSD0 MUSD
2026-01-310 MUSD0 MUSD0 MUSD
2026-02-280 MUSD0 MUSD0 MUSD
2026-03-310 MUSD0 MUSD0 MUSD
2026-04-300 MUSD0 MUSD0 MUSD
2026-05-310 MUSD0 MUSD0 MUSD
2026-06-300 MUSD0 MUSD0 MUSD
2026-07-3118,371 MUSD8,947 MUSD9,424 MUSD
2026-08-310 MUSD0 MUSD0 MUSD
2026-09-300 MUSD0 MUSD0 MUSD
2026-10-314,381 MUSD2,602 MUSD1,779 MUSD

재무상태표

자산 분포
Western Digital Corporation Financial Statements FY2025-FY2027Q1 자산 구성의 시각적 표현
상세 내역
계정금액합계 대비 비중
Assets:NonCurrent:PropertyPlantEquipment2,586 MUSD18.16%
Assets:NonCurrent:Other559 MUSD3.93%
Assets:NonCurrent:Goodwill4,321 MUSD30.35%
Assets:NonCurrent:DeferredTaxAssets905 MUSD6.36%
Assets:Current:Other541 MUSD3.8%
Assets:Current:Inventory1,781 MUSD12.51%
Assets:Current:Cash1,314 MUSD9.23%
Assets:Current:AccountsReceivable2,232 MUSD15.68%
부채 분포
Western Digital Corporation Financial Statements FY2025-FY2027Q1 부채 구성의 시각적 표현
상세 내역
계정금액합계 대비 비중
Liabilities:NonCurrent:Other799 MUSD16.34%
Liabilities:Current:ShortTermDebt789 MUSD16.13%
Liabilities:Current:Other1,448 MUSD29.61%
Liabilities:Current:AccountsPayable1,855 MUSD37.93%

현금 흐름

현금 흐름
수입원에서 지출 및 투자로의 자금 흐름

계정 역할을 불러오는 중…

README.md

Western Digital Corporation (WDC) Financial Statements in Beancount — Open Ledger

Western Digital's income statement and balance sheet, FY2025 through FY2027Q1, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K and 10-Q filings and version-controlled in git. Part of the Open Ledger project on beancount.io.

Browse it live: beancount.io/ledger/open_ledger/western-digital

Latest analysis: Western Digital Q1 FY2027 Earnings: $4.38B Revenue, 57.8% Gross Margin, and the First Clean Quarter

Key Figures

PeriodPeriod endRevenueNet income
FY20252025-06-279,5201,889
FY20262026-07-0312,9199,424
FY2027Q12026-10-024,3811,779

Amounts in MUSD (millions of US dollars), exactly as the ledger records them.

What's Inside

Fiscal years end on the Friday nearest to June 30 (52/53-week years); FY2026 comprised 53 weeks and ended July 3, 2026 (Q1 had 14 weeks); FY2025 and FY2027 are 52-week years. All figures sourced from Western Digital Corporation Form 10-K filings (SEC CIK 0000106040) and the FY2027 Q1 Form 10-Q. The Flash business (Sandisk) was separated on February 21, 2025, so FY2025 carries it as discontinued operations and a retained SanDisk interest that was fully monetized in FY2026; the company reports one segment (HDD) with Cloud, Client and Consumer end markets.

Quick Start

bash
uvx --from beancount bean-check main.bean
uvx --from beanquery bean-query main.bean \
  "SELECT year, sum(position) WHERE account ~ '^Income:Revenue' GROUP BY year ORDER BY year"

Zero output from bean-check means the ledger is internally consistent: every
income statement sums to zero and every balance-sheet snapshot reconciles to
the filed totals. The query prints revenue by calendar year; income is a
credit, so it shows as a negative number. Open main.bean in Fava
or import it into beancount.io to explore it visually.

Methodology

  • Balance sheet — pad / balance directives assert each period-end
    figure against the filing named in that period file's source banner.
  • Income statement — one zero-sum transaction per period: Income
    negative (credit), Expenses positive (debit), with the arithmetic check in
    a comment directly above it.
  • Unit — MUSD; 4,381 MUSD means 4,381 million US dollars.
  • Additional accounts — Assets:Current:Inventory (inventories),
    Assets:NonCurrent:DeferredTaxAssets (deferred tax assets),
    Equity:TreasuryStock (treasury shares at cost, a debit balance),
    Equity:Temporary:ConvertiblePreferredStock (mezzanine preferred, converted
    to common in February 2026),
    Expenses:ImpairmentsAndRestructuring (business realignment charges),
    Expenses:DiscontinuedOperations (the separated Flash business, net of tax),
    opened beyond the standard chart (see each account's open line in
    main.bean).

Analysis

Corrections

Found a figure that does not match the filing? Email
[email protected] with the period, the account
and the filing page. Corrections are committed with the source cited.

About Open Ledger

Open Ledger is a growing library of public-company financial statements
published as plain-text accounting at
beancount.io/ledger — git-versioned, diffable
across companies, and auditable against primary filings. Read the analysis
behind the numbers on the beancount.io blog.

Disclaimer

This ledger is an independent reconstruction of Western Digital Corporation's publicly filed
financial statements, provided for educational and informational purposes
only. It is not investment, financial, legal, tax, or accounting advice, and
is not an offer or recommendation to buy or sell any security. Beancount.io is
not affiliated with, endorsed by, or sponsored by Western Digital Corporation; all trademarks
belong to their respective owners. Figures may contain errors, omissions, or
simplifications and may lag the latest filings — the company's own regulatory
filings are the authoritative source. Provided "as is" without warranty of any
kind; use at your own risk.