Overview
Western Digital Corporation Financial Statements FY2025-FY2027Q1
Western Digital's income statement and balance sheet, FY2025 through FY2027Q1, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K and 10-Q filings and version-controlled in gi… Ledger notes
Financial position
Net worth and the accounts that make it up
Money movement
Monthly income and spending by account category
Recent activity
Posting-aware activity from the journal
Income vs Expenses
Period data
| Period | Income | Expenses | Net Profit |
|---|---|---|---|
| 2025-06-30 | 9,520 MUSD | 7,631 MUSD | 1,889 MUSD |
| 2025-07-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-08-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-09-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-10-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-11-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-12-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-01-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-02-28 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-03-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-04-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-05-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-06-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-07-31 | 18,371 MUSD | 8,947 MUSD | 9,424 MUSD |
| 2026-08-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-09-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-10-31 | 4,381 MUSD | 2,602 MUSD | 1,779 MUSD |
Balance Sheet
Breakdown
| Account | Amount | Share of total |
|---|---|---|
| Assets:NonCurrent:PropertyPlantEquipment | 2,586 MUSD | 18.16% |
| Assets:NonCurrent:Other | 559 MUSD | 3.93% |
| Assets:NonCurrent:Goodwill | 4,321 MUSD | 30.35% |
| Assets:NonCurrent:DeferredTaxAssets | 905 MUSD | 6.36% |
| Assets:Current:Other | 541 MUSD | 3.8% |
| Assets:Current:Inventory | 1,781 MUSD | 12.51% |
| Assets:Current:Cash | 1,314 MUSD | 9.23% |
| Assets:Current:AccountsReceivable | 2,232 MUSD | 15.68% |
Breakdown
| Account | Amount | Share of total |
|---|---|---|
| Liabilities:NonCurrent:Other | 799 MUSD | 16.34% |
| Liabilities:Current:ShortTermDebt | 789 MUSD | 16.13% |
| Liabilities:Current:Other | 1,448 MUSD | 29.61% |
| Liabilities:Current:AccountsPayable | 1,855 MUSD | 37.93% |
Cash Flow
Loading account roles…
Western Digital Corporation (WDC) Financial Statements in Beancount — Open Ledger
Western Digital's income statement and balance sheet, FY2025 through FY2027Q1, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K and 10-Q filings and version-controlled in git. Part of the Open Ledger project on beancount.io.
Browse it live: beancount.io/ledger/open_ledger/western-digital
Latest analysis: Western Digital Q1 FY2027 Earnings: $4.38B Revenue, 57.8% Gross Margin, and the First Clean Quarter
Key Figures
| Period | Period end | Revenue | Net income |
|---|---|---|---|
| FY2025 | 2025-06-27 | 9,520 | 1,889 |
| FY2026 | 2026-07-03 | 12,919 | 9,424 |
| FY2027Q1 | 2026-10-02 | 4,381 | 1,779 |
Amounts in MUSD (millions of US dollars), exactly as the ledger records them.
What's Inside
| Period | File | Source |
|---|---|---|
| FY2025 | FY2025/FY2025.bean | Form 10-K for the fiscal year ended June 27, 2025 (filed 2025-08-14) |
| FY2026 | FY2026/FY2026.bean | Form 10-K for the fiscal year ended July 3, 2026 (filed 2026-08-14) |
| FY2027Q1 | FY2027/FY2027Q1.bean | Form 10-Q for the quarter ended October 2, 2026 (filed 2026-10-23) |
Fiscal years end on the Friday nearest to June 30 (52/53-week years); FY2026 comprised 53 weeks and ended July 3, 2026 (Q1 had 14 weeks); FY2025 and FY2027 are 52-week years. All figures sourced from Western Digital Corporation Form 10-K filings (SEC CIK 0000106040) and the FY2027 Q1 Form 10-Q. The Flash business (Sandisk) was separated on February 21, 2025, so FY2025 carries it as discontinued operations and a retained SanDisk interest that was fully monetized in FY2026; the company reports one segment (HDD) with Cloud, Client and Consumer end markets.
Quick Start
uvx --from beancount bean-check main.bean
uvx --from beanquery bean-query main.bean \
"SELECT year, sum(position) WHERE account ~ '^Income:Revenue' GROUP BY year ORDER BY year"Zero output from bean-check means the ledger is internally consistent: every
income statement sums to zero and every balance-sheet snapshot reconciles to
the filed totals. The query prints revenue by calendar year; income is a
credit, so it shows as a negative number. Open main.bean in Fava
or import it into beancount.io to explore it visually.
Methodology
- Balance sheet —
pad/balancedirectives assert each period-end
figure against the filing named in that period file's source banner. - Income statement — one zero-sum transaction per period:
Income
negative (credit),Expensespositive (debit), with the arithmetic check in
a comment directly above it. - Unit —
MUSD;4,381 MUSDmeans 4,381 million US dollars. - Additional accounts —
Assets:Current:Inventory(inventories),
Assets:NonCurrent:DeferredTaxAssets(deferred tax assets),
Equity:TreasuryStock(treasury shares at cost, a debit balance),
Equity:Temporary:ConvertiblePreferredStock(mezzanine preferred, converted
to common in February 2026),
Expenses:ImpairmentsAndRestructuring(business realignment charges),
Expenses:DiscontinuedOperations(the separated Flash business, net of tax),
opened beyond the standard chart (see each account'sopenline in
main.bean).
Analysis
- Western Digital Q1 FY2027 Earnings: $4.38B Revenue, 57.8% Gross Margin, and the First Clean Quarter — FY2027Q1
Corrections
Found a figure that does not match the filing? Email
[email protected] with the period, the account
and the filing page. Corrections are committed with the source cited.
About Open Ledger
Open Ledger is a growing library of public-company financial statements
published as plain-text accounting at
beancount.io/ledger — git-versioned, diffable
across companies, and auditable against primary filings. Read the analysis
behind the numbers on the beancount.io blog.
Disclaimer
This ledger is an independent reconstruction of Western Digital Corporation's publicly filed
financial statements, provided for educational and informational purposes
only. It is not investment, financial, legal, tax, or accounting advice, and
is not an offer or recommendation to buy or sell any security. Beancount.io is
not affiliated with, endorsed by, or sponsored by Western Digital Corporation; all trademarks
belong to their respective owners. Figures may contain errors, omissions, or
simplifications and may lag the latest filings — the company's own regulatory
filings are the authoritative source. Provided "as is" without warranty of any
kind; use at your own risk.