Перейти к основному содержимому

Обзор

Taiwan Semiconductor Manufacturing Company Limited Financial Statements FY2021-FY2026

TSMC's income statement and balance sheet, FY2021 through FY2026Q3, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 20-F and 6-K filings and version-controlled in git. Part of t… Заметки книги

Финансовое положение

Чистая стоимость и составляющие её счета

Чистая стоимость
Активы плюс обязательства за последние 12 месяцев
7 043 228 MTWD
+1 647 008,8 MTWDпо сравнению с прошлым месяцем
Счета
Текущие остатки по счетам активов и обязательств

Движение денег

Ежемесячные доходы и расходы по категориям счетов

сентябрь 2026 г.
Поступления
сентябрь 2026 г.
+1 529 062 MTWD
Основные источники
Среднее не более чем за 3 предыдущих периода
—
Показать все
Списания
сентябрь 2026 г.
-765 998 MTWD
Основные расходы
Среднее не более чем за 3 предыдущих периода
—
Показать все

Последние операции

Операции журнала с учётом проводок

Транзакции
Новые транзакции по текущим фильтрам

Доход vs Expenses

Доход vs Expenses
Столбчатая диаграмма сравнения общих доходов и расходов за каждый интервал выбранного периода.
Данные по периодам
ПериодДоходыРасходыЧистая прибыль
2021-12-311 599 615,3 MTWD1 007 256,1 MTWD592 359,2 MTWD
2022-01-31-0 MTWD0 MTWD-0 MTWD
2022-02-28-0 MTWD0 MTWD-0 MTWD
2022-03-31-0 MTWD0 MTWD-0 MTWD
2022-04-30-0 MTWD0 MTWD-0 MTWD
2022-05-31-0 MTWD0 MTWD-0 MTWD
2022-06-30-0 MTWD0 MTWD-0 MTWD
2022-07-31-0 MTWD0 MTWD-0 MTWD
2022-08-31-0 MTWD0 MTWD-0 MTWD
2022-09-30-0 MTWD0 MTWD-0 MTWD
2022-10-31-0 MTWD0 MTWD-0 MTWD
2022-11-30-0 MTWD0 MTWD-0 MTWD
2022-12-312 285 944,9 MTWD1 293 021,5 MTWD992 923,4 MTWD
2023-01-31-0 MTWD0 MTWD-0 MTWD
2023-02-28-0 MTWD0 MTWD-0 MTWD
2023-03-31-0 MTWD0 MTWD-0 MTWD
2023-04-30-0 MTWD0 MTWD-0 MTWD
2023-05-31-0 MTWD0 MTWD-0 MTWD
2023-06-30-0 MTWD0 MTWD-0 MTWD
2023-07-31-0 MTWD0 MTWD-0 MTWD
2023-08-31-0 MTWD0 MTWD-0 MTWD
2023-09-30-0 MTWD0 MTWD-0 MTWD
2023-10-31-0 MTWD0 MTWD-0 MTWD
2023-11-30-0 MTWD0 MTWD-0 MTWD
2023-12-312 220 487,7 MTWD1 368 747,7 MTWD851 740 MTWD
2024-01-31-0 MTWD0 MTWD-0 MTWD
2024-02-29-0 MTWD0 MTWD-0 MTWD
2024-03-31-0 MTWD0 MTWD-0 MTWD
2024-04-30-0 MTWD0 MTWD-0 MTWD
2024-05-31-0 MTWD0 MTWD-0 MTWD
2024-06-30-0 MTWD0 MTWD-0 MTWD
2024-07-31-0 MTWD0 MTWD-0 MTWD
2024-08-31-0 MTWD0 MTWD-0 MTWD
2024-09-30-0 MTWD0 MTWD-0 MTWD
2024-10-31-0 MTWD0 MTWD-0 MTWD
2024-11-30-0 MTWD0 MTWD-0 MTWD
2024-12-312 977 720,8 MTWD1 819 340,6 MTWD1 158 380,2 MTWD
2025-01-31-0 MTWD0 MTWD-0 MTWD
2025-02-28-0 MTWD0 MTWD-0 MTWD
2025-03-31-0 MTWD0 MTWD-0 MTWD
2025-04-30-0 MTWD0 MTWD-0 MTWD
2025-05-31-0 MTWD0 MTWD-0 MTWD
2025-06-30-0 MTWD0 MTWD-0 MTWD
2025-07-31-0 MTWD0 MTWD-0 MTWD
2025-08-31-0 MTWD0 MTWD-0 MTWD
2025-09-30-0 MTWD0 MTWD-0 MTWD
2025-10-31-0 MTWD0 MTWD-0 MTWD
2025-11-30-0 MTWD0 MTWD-0 MTWD
2025-12-313 917 543,7 MTWD2 219 939,7 MTWD1 697 604 MTWD
2026-01-31-0 MTWD0 MTWD-0 MTWD
2026-02-28-0 MTWD0 MTWD-0 MTWD
2026-03-31-0 MTWD0 MTWD-0 MTWD
2026-04-30-0 MTWD0 MTWD-0 MTWD
2026-05-31-0 MTWD0 MTWD-0 MTWD
2026-06-30-0 MTWD0 MTWD-0 MTWD
2026-07-31-0 MTWD0 MTWD-0 MTWD
2026-08-31-0 MTWD0 MTWD-0 MTWD
2026-09-301 529 062 MTWD765 998 MTWD763 064 MTWD

Бухгалтерский баланс

Распределение активов
Визуальное представление состава Taiwan Semiconductor Manufacturing Company Limited Financial Statements FY2021-FY2026 активов
Распределение
СчётСуммаДоля от общей суммы
Assets:NonCurrent:PropertyPlantEquipment4 526 488 MTWD45,03%
Assets:NonCurrent:Other216 841 MTWD2,16%
Assets:NonCurrent:LongTermInvestments224 633 MTWD2,23%
Assets:Current:ShortTermInvestments395 085 MTWD3,93%
Assets:Current:Other156 637 MTWD1,56%
Assets:Current:Inventory427 753 MTWD4,26%
Assets:Current:Cash3 621 894 MTWD36,03%
Assets:Current:AccountsReceivable483 557 MTWD4,81%
Распределение обязательств
Визуальное представление состава Taiwan Semiconductor Manufacturing Company Limited Financial Statements FY2021-FY2026 обязательств
Распределение
СчётСуммаДоля от общей суммы
Liabilities:NonCurrent:Other271 600 MTWD9,02%
Liabilities:NonCurrent:LongTermDebt770 315 MTWD25,59%
Liabilities:Current:ShortTermDebt213 198 MTWD7,08%
Liabilities:Current:Other1 333 091 MTWD44,29%
Liabilities:Current:AccountsPayable421 456 MTWD14%

Денежный поток

Денежный поток
Поток денег от источников дохода к расходам и инвестициям

Загрузка ролей счетов…

README.md

Taiwan Semiconductor Manufacturing Company Limited (TWSE: 2330) Financial Statements in Beancount — Open Ledger

TSMC's income statement and balance sheet, FY2021 through FY2026Q3, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 20-F and 6-K filings and version-controlled in git. Part of the Open Ledger project on beancount.io.

Browse it live: beancount.io/ledger/open_ledger/tsmc

Latest analysis: TSMC Q3 2026 Earnings: NT$763B Profit at a 51% Margin as 2nm Hits 8% of Wafer Revenue

Key Figures

PeriodPeriod endRevenueNet income
FY20212021-12-311,587,415592,359.2
FY20222022-12-312,263,891.3992,923.4
FY20232023-12-312,161,735.8851,740
FY20242024-12-312,894,307.71,158,380.2
FY20252025-12-313,809,054.31,697,604
FY2026Q32026-09-301,494,243763,064

Amounts in MTWD (millions of New Taiwan dollars), exactly as the ledger records them.

What's Inside

Fiscal years end December 31. TSMC is a foreign private issuer listed on the TWSE (2330) with a NYSE ADR (TSM, 1 ADR = 5 shares): annuals come from audited Form 20-F reports under IFRS, quarters from Form 6-K releases and IR condensed statements under TIFRS. The filings' US$ columns are convenience translations at the Note-3 rate and are never posted — every amount here is millions of New Taiwan dollars as filed. All figures sourced from Taiwan Semiconductor Manufacturing Company Limited Form 20-F annual reports and Form 6-K / IR quarterly releases (SEC CIK 0001046179).

Quick Start

bash
uvx --from beancount bean-check main.bean
uvx --from beanquery bean-query main.bean \
  "SELECT year, sum(position) WHERE account ~ '^Income:Revenue' GROUP BY year ORDER BY year"

Zero output from bean-check means the ledger is internally consistent: every
income statement sums to zero and every balance-sheet snapshot reconciles to
the filed totals. The query prints revenue by calendar year; income is a
credit, so it shows as a negative number. Open main.bean in Fava
or import it into beancount.io to explore it visually.

Methodology

  • Balance sheet — pad / balance directives assert each period-end
    figure against the filing named in that period file's source banner.
  • Income statement — one zero-sum transaction per period: Income
    negative (credit), Expenses positive (debit), with the arithmetic check in
    a comment directly above it.
  • Unit — MTWD; 1,494,243 MTWD means 1,494,243 million New Taiwan dollars.
  • Extra accounts — Assets:Current:Inventory (Inventories),
    Assets:NonCurrent:LongTermInvestments (noncurrent financial assets plus
    equity-method investments), Assets:NonCurrent:OperatingLeaseRightOfUse
    and Liabilities:NonCurrent:OperatingLeases (IFRS 16 right-of-use assets
    and lease liabilities), Equity:NoncontrollingInterests.
  • Folded captions — goodwill sits inside "Intangible assets" (20-F Note 17)
    and contract liabilities inside accrued expenses, so Goodwill and
    DeferredRevenue are asserted at zero every period. The filing shows one
    "Lease liabilities" line, so the whole balance sits on the noncurrent
    account. The FY2026Q3 condensed balance sheet prints one combined
    right-of-use/intangible/other line and no lease line; those components are
    zero with "included in the aggregate" comments.
  • Other bucket and offset — other operating net, the non-operating total
    and the NCI-share adjustment net to income every period, so all three post
    to Income:OtherNet and the Equity:Adjustments offset is always the net
    income attributable to shareholders of the parent.

Analysis

Corrections

Found a figure that does not match the filing? Email
[email protected] with the period, the account
and the filing page. Corrections are committed with the source cited.

About Open Ledger

Open Ledger is a growing library of public-company financial statements
published as plain-text accounting at
beancount.io/ledger — git-versioned, diffable
across companies, and auditable against primary filings. Read the analysis
behind the numbers on the beancount.io blog.

Disclaimer

This ledger is an independent reconstruction of Taiwan Semiconductor Manufacturing Company Limited's publicly filed
financial statements, provided for educational and informational purposes
only. It is not investment, financial, legal, tax, or accounting advice, and
is not an offer or recommendation to buy or sell any security. Beancount.io is
not affiliated with, endorsed by, or sponsored by Taiwan Semiconductor Manufacturing Company Limited; all trademarks
belong to their respective owners. Figures may contain errors, omissions, or
simplifications and may lag the latest filings — the company's own regulatory
filings are the authoritative source. Provided "as is" without warranty of any
kind; use at your own risk.