メインコンテンツへスキップ

概要

Taiwan Semiconductor Manufacturing Company Limited Financial Statements FY2021-FY2026

TSMC's income statement and balance sheet, FY2021 through FY2026Q3, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 20-F and 6-K filings and version-controlled in git. Part of t… 元帳ノート

財務状況

純資産とその内訳となる勘定

純資産
過去12か月の資産と負債の合計
7,043,228 MTWD
+1,647,008.8 MTWD前月比
口座
資産・負債勘定の現在残高

資金移動

勘定カテゴリ別の月次収入と支出

2026年9月
入金
2026年9月
+1,529,062 MTWD
主な収入源
直近最大3期間の平均
—
すべて表示
出金
2026年9月
-765,998 MTWD
主な支出
直近最大3期間の平均
—
すべて表示

最近のアクティビティ

仕訳を考慮した元帳のアクティビティ

取引
現在のフィルターに一致する最新の取引

収入対費用

収入対費用
選択した期間の各インターバルの総収入と費用を比較する棒グラフ。
期間別データ
期間収入費用純利益
2021-12-311,599,615.3 MTWD1,007,256.1 MTWD592,359.2 MTWD
2022-01-31-0 MTWD0 MTWD-0 MTWD
2022-02-28-0 MTWD0 MTWD-0 MTWD
2022-03-31-0 MTWD0 MTWD-0 MTWD
2022-04-30-0 MTWD0 MTWD-0 MTWD
2022-05-31-0 MTWD0 MTWD-0 MTWD
2022-06-30-0 MTWD0 MTWD-0 MTWD
2022-07-31-0 MTWD0 MTWD-0 MTWD
2022-08-31-0 MTWD0 MTWD-0 MTWD
2022-09-30-0 MTWD0 MTWD-0 MTWD
2022-10-31-0 MTWD0 MTWD-0 MTWD
2022-11-30-0 MTWD0 MTWD-0 MTWD
2022-12-312,285,944.9 MTWD1,293,021.5 MTWD992,923.4 MTWD
2023-01-31-0 MTWD0 MTWD-0 MTWD
2023-02-28-0 MTWD0 MTWD-0 MTWD
2023-03-31-0 MTWD0 MTWD-0 MTWD
2023-04-30-0 MTWD0 MTWD-0 MTWD
2023-05-31-0 MTWD0 MTWD-0 MTWD
2023-06-30-0 MTWD0 MTWD-0 MTWD
2023-07-31-0 MTWD0 MTWD-0 MTWD
2023-08-31-0 MTWD0 MTWD-0 MTWD
2023-09-30-0 MTWD0 MTWD-0 MTWD
2023-10-31-0 MTWD0 MTWD-0 MTWD
2023-11-30-0 MTWD0 MTWD-0 MTWD
2023-12-312,220,487.7 MTWD1,368,747.7 MTWD851,740 MTWD
2024-01-31-0 MTWD0 MTWD-0 MTWD
2024-02-29-0 MTWD0 MTWD-0 MTWD
2024-03-31-0 MTWD0 MTWD-0 MTWD
2024-04-30-0 MTWD0 MTWD-0 MTWD
2024-05-31-0 MTWD0 MTWD-0 MTWD
2024-06-30-0 MTWD0 MTWD-0 MTWD
2024-07-31-0 MTWD0 MTWD-0 MTWD
2024-08-31-0 MTWD0 MTWD-0 MTWD
2024-09-30-0 MTWD0 MTWD-0 MTWD
2024-10-31-0 MTWD0 MTWD-0 MTWD
2024-11-30-0 MTWD0 MTWD-0 MTWD
2024-12-312,977,720.8 MTWD1,819,340.6 MTWD1,158,380.2 MTWD
2025-01-31-0 MTWD0 MTWD-0 MTWD
2025-02-28-0 MTWD0 MTWD-0 MTWD
2025-03-31-0 MTWD0 MTWD-0 MTWD
2025-04-30-0 MTWD0 MTWD-0 MTWD
2025-05-31-0 MTWD0 MTWD-0 MTWD
2025-06-30-0 MTWD0 MTWD-0 MTWD
2025-07-31-0 MTWD0 MTWD-0 MTWD
2025-08-31-0 MTWD0 MTWD-0 MTWD
2025-09-30-0 MTWD0 MTWD-0 MTWD
2025-10-31-0 MTWD0 MTWD-0 MTWD
2025-11-30-0 MTWD0 MTWD-0 MTWD
2025-12-313,917,543.7 MTWD2,219,939.7 MTWD1,697,604 MTWD
2026-01-31-0 MTWD0 MTWD-0 MTWD
2026-02-28-0 MTWD0 MTWD-0 MTWD
2026-03-31-0 MTWD0 MTWD-0 MTWD
2026-04-30-0 MTWD0 MTWD-0 MTWD
2026-05-31-0 MTWD0 MTWD-0 MTWD
2026-06-30-0 MTWD0 MTWD-0 MTWD
2026-07-31-0 MTWD0 MTWD-0 MTWD
2026-08-31-0 MTWD0 MTWD-0 MTWD
2026-09-301,529,062 MTWD765,998 MTWD763,064 MTWD

貸借対照表

資産分布
Taiwan Semiconductor Manufacturing Company Limited Financial Statements FY2021-FY2026の資産構成の視覚的表示
内訳
アカウント金額合計に対する割合
Assets:NonCurrent:PropertyPlantEquipment4,526,488 MTWD45.03%
Assets:NonCurrent:Other216,841 MTWD2.16%
Assets:NonCurrent:LongTermInvestments224,633 MTWD2.23%
Assets:Current:ShortTermInvestments395,085 MTWD3.93%
Assets:Current:Other156,637 MTWD1.56%
Assets:Current:Inventory427,753 MTWD4.26%
Assets:Current:Cash3,621,894 MTWD36.03%
Assets:Current:AccountsReceivable483,557 MTWD4.81%
負債分布
Taiwan Semiconductor Manufacturing Company Limited Financial Statements FY2021-FY2026の負債構成の視覚的表示
内訳
アカウント金額合計に対する割合
Liabilities:NonCurrent:Other271,600 MTWD9.02%
Liabilities:NonCurrent:LongTermDebt770,315 MTWD25.59%
Liabilities:Current:ShortTermDebt213,198 MTWD7.08%
Liabilities:Current:Other1,333,091 MTWD44.29%
Liabilities:Current:AccountsPayable421,456 MTWD14%

キャッシュフロー

キャッシュフロー
収入源から費用と投資へのお金の流れ

アカウントの役割を読み込んでいます…

README.md

Taiwan Semiconductor Manufacturing Company Limited (TWSE: 2330) Financial Statements in Beancount — Open Ledger

TSMC's income statement and balance sheet, FY2021 through FY2026Q3, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 20-F and 6-K filings and version-controlled in git. Part of the Open Ledger project on beancount.io.

Browse it live: beancount.io/ledger/open_ledger/tsmc

Latest analysis: TSMC Q3 2026 Earnings: NT$763B Profit at a 51% Margin as 2nm Hits 8% of Wafer Revenue

Key Figures

PeriodPeriod endRevenueNet income
FY20212021-12-311,587,415592,359.2
FY20222022-12-312,263,891.3992,923.4
FY20232023-12-312,161,735.8851,740
FY20242024-12-312,894,307.71,158,380.2
FY20252025-12-313,809,054.31,697,604
FY2026Q32026-09-301,494,243763,064

Amounts in MTWD (millions of New Taiwan dollars), exactly as the ledger records them.

What's Inside

Fiscal years end December 31. TSMC is a foreign private issuer listed on the TWSE (2330) with a NYSE ADR (TSM, 1 ADR = 5 shares): annuals come from audited Form 20-F reports under IFRS, quarters from Form 6-K releases and IR condensed statements under TIFRS. The filings' US$ columns are convenience translations at the Note-3 rate and are never posted — every amount here is millions of New Taiwan dollars as filed. All figures sourced from Taiwan Semiconductor Manufacturing Company Limited Form 20-F annual reports and Form 6-K / IR quarterly releases (SEC CIK 0001046179).

Quick Start

bash
uvx --from beancount bean-check main.bean
uvx --from beanquery bean-query main.bean \
  "SELECT year, sum(position) WHERE account ~ '^Income:Revenue' GROUP BY year ORDER BY year"

Zero output from bean-check means the ledger is internally consistent: every
income statement sums to zero and every balance-sheet snapshot reconciles to
the filed totals. The query prints revenue by calendar year; income is a
credit, so it shows as a negative number. Open main.bean in Fava
or import it into beancount.io to explore it visually.

Methodology

  • Balance sheet — pad / balance directives assert each period-end
    figure against the filing named in that period file's source banner.
  • Income statement — one zero-sum transaction per period: Income
    negative (credit), Expenses positive (debit), with the arithmetic check in
    a comment directly above it.
  • Unit — MTWD; 1,494,243 MTWD means 1,494,243 million New Taiwan dollars.
  • Extra accounts — Assets:Current:Inventory (Inventories),
    Assets:NonCurrent:LongTermInvestments (noncurrent financial assets plus
    equity-method investments), Assets:NonCurrent:OperatingLeaseRightOfUse
    and Liabilities:NonCurrent:OperatingLeases (IFRS 16 right-of-use assets
    and lease liabilities), Equity:NoncontrollingInterests.
  • Folded captions — goodwill sits inside "Intangible assets" (20-F Note 17)
    and contract liabilities inside accrued expenses, so Goodwill and
    DeferredRevenue are asserted at zero every period. The filing shows one
    "Lease liabilities" line, so the whole balance sits on the noncurrent
    account. The FY2026Q3 condensed balance sheet prints one combined
    right-of-use/intangible/other line and no lease line; those components are
    zero with "included in the aggregate" comments.
  • Other bucket and offset — other operating net, the non-operating total
    and the NCI-share adjustment net to income every period, so all three post
    to Income:OtherNet and the Equity:Adjustments offset is always the net
    income attributable to shareholders of the parent.

Analysis

Corrections

Found a figure that does not match the filing? Email
[email protected] with the period, the account
and the filing page. Corrections are committed with the source cited.

About Open Ledger

Open Ledger is a growing library of public-company financial statements
published as plain-text accounting at
beancount.io/ledger — git-versioned, diffable
across companies, and auditable against primary filings. Read the analysis
behind the numbers on the beancount.io blog.

Disclaimer

This ledger is an independent reconstruction of Taiwan Semiconductor Manufacturing Company Limited's publicly filed
financial statements, provided for educational and informational purposes
only. It is not investment, financial, legal, tax, or accounting advice, and
is not an offer or recommendation to buy or sell any security. Beancount.io is
not affiliated with, endorsed by, or sponsored by Taiwan Semiconductor Manufacturing Company Limited; all trademarks
belong to their respective owners. Figures may contain errors, omissions, or
simplifications and may lag the latest filings — the company's own regulatory
filings are the authoritative source. Provided "as is" without warranty of any
kind; use at your own risk.