Overview
Thermo Fisher Scientific Financial Statements FY2024-FY2026Q3
Thermo Fisher Scientific's income statement and balance sheet, FY2024 through FY2026Q3, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K and 8-K filings and version-controll… Ledger notes
Financial position
Net worth and the accounts that make it up
Money movement
Monthly income and spending by account category
Recent activity
Posting-aware activity from the journal
Income vs Expenses
Period data
| Period | Income | Expenses | Net Profit |
|---|---|---|---|
| 2024-12-31 | 42,879 MUSD | 36,541 MUSD | 6,338 MUSD |
| 2025-01-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-02-28 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-03-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-04-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-05-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-06-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-07-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-08-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-09-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-10-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-11-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-12-31 | 44,556 MUSD | 37,835 MUSD | 6,721 MUSD |
| 2026-01-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-02-28 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-03-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-04-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-05-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-06-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-07-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-08-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-09-30 | 12,137 MUSD | 10,410 MUSD | 1,727 MUSD |
Balance Sheet
Breakdown
| Account | Amount | Share of total |
|---|---|---|
| Assets:NonCurrent:PropertyPlantEquipment | 10,577 MUSD | 9.26% |
| Assets:NonCurrent:Other | 5,701 MUSD | 4.99% |
| Assets:NonCurrent:IntangibleAssets | 18,077 MUSD | 15.82% |
| Assets:NonCurrent:Goodwill | 54,263 MUSD | 47.5% |
| Assets:Current:Other | 4,285 MUSD | 3.75% |
| Assets:Current:Inventory | 5,643 MUSD | 4.94% |
| Assets:Current:Cash | 5,461 MUSD | 4.78% |
| Assets:Current:AccountsReceivable | 9,625 MUSD | 8.43% |
| Other | 600 MUSD | 0.53% |
Breakdown
| Account | Amount | Share of total |
|---|---|---|
| Liabilities:NonCurrent:Other | 6,059 MUSD | 10.21% |
| Liabilities:NonCurrent:LongTermDebt | 39,108 MUSD | 65.91% |
| Liabilities:Current:ShortTermDebt | 2,262 MUSD | 3.81% |
| Liabilities:Current:Other | 11,908 MUSD | 20.07% |
Cash Flow
Loading account roles…
Thermo Fisher Scientific Inc. (TMO) Financial Statements in Beancount — Open Ledger
Thermo Fisher Scientific's income statement and balance sheet, FY2024 through FY2026Q3, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K and 8-K filings and version-controlled in git. Part of the Open Ledger project on beancount.io.
Browse it live: beancount.io/ledger/open_ledger/thermo-fisher
Latest analysis: Thermo Fisher Q3 2026 Earnings: 6% Organic Growth, $6.68 EPS and a $9.1B Clario Bet
Key Figures
| Period | Period end | Revenue | Net income |
|---|---|---|---|
| FY2024 | 2024-12-31 | 42,879 | 6,338 |
| FY2025 | 2025-12-31 | 44,556 | 6,721 |
| FY2026Q3 | 2026-09-26 | 12,137 | 1,727 |
Amounts in MUSD (millions of US dollars), exactly as the ledger records them.
What's Inside
| Period | File | Source |
|---|---|---|
| FY2024 | FY2024/FY2024.bean | Form 10-K for the fiscal year ended December 31, 2024 |
| FY2025 | FY2025/FY2025.bean | Form 10-K for the fiscal year ended December 31, 2025 |
| FY2026Q3 | FY2026/FY2026Q3.bean | Form 8-K dated October 21, 2026, Exhibit 99.1 |
Fiscal years end December 31; quarters end on the Saturday nearest the calendar quarter end (Q3 2026 ended September 26, 2026). All figures sourced from Thermo Fisher Scientific Inc. Form 10-K filings and the Q3 2026 earnings Form 8-K (SEC EDGAR, CIK 0000097745).
Quick Start
uvx --from beancount bean-check main.bean
uvx --from beanquery bean-query main.bean \
"SELECT year, sum(position) WHERE account ~ '^Income:Revenue' GROUP BY year ORDER BY year"Zero output from bean-check means the ledger is internally consistent: every
income statement sums to zero and every balance-sheet snapshot reconciles to
the filed totals. The query prints revenue by calendar year; income is a
credit, so it shows as a negative number. Open main.bean in Fava
or import it into beancount.io to explore it visually.
Methodology
- Balance sheet —
pad/balancedirectives assert each period-end
figure against the filing named in that period file's source banner. - Income statement — one zero-sum transaction per period:
Income
negative (credit),Expensespositive (debit), with the arithmetic check in
a comment directly above it. - Unit —
MUSD;12,137 MUSDmeans 12,137 million US dollars. - Additional accounts —
Assets:Current:Inventory,Equity:TreasuryStock,
Equity:NoncontrollingInterests,Equity:UndisaggregatedParent,
Equity:Temporary:RedeemableNoncontrollingInterests,
Expenses:AmortizationOfAcquiredIntangibles,
Expenses:ImpairmentsAndRestructuring,Expenses:Interest, opened beyond the
standard chart (see each account'sopenline inmain.bean). - Condensed quarter — the Q3 2026 8-K prints only the equity total, so the
whole $54,767M sits onEquity:UndisaggregatedParentand the component
equity accounts are asserted at zero, never estimated; accounts payable and
contract liabilities are likewise folded intoLiabilities:Current:Other. - Rounding — the filings' printed totals trail their components by $1M in a
few places; the residual lines absorb the difference with a comment naming
both sums, and every income statement still offsets at exactly the filed net
income.
Analysis
Corrections
Found a figure that does not match the filing? Email
[email protected] with the period, the account
and the filing page. Corrections are committed with the source cited.
About Open Ledger
Open Ledger is a growing library of public-company financial statements
published as plain-text accounting at
beancount.io/ledger — git-versioned, diffable
across companies, and auditable against primary filings. Read the analysis
behind the numbers on the beancount.io blog.
Disclaimer
This ledger is an independent reconstruction of Thermo Fisher Scientific Inc.'s publicly filed
financial statements, provided for educational and informational purposes
only. It is not investment, financial, legal, tax, or accounting advice, and
is not an offer or recommendation to buy or sell any security. Beancount.io is
not affiliated with, endorsed by, or sponsored by Thermo Fisher Scientific Inc.; all trademarks
belong to their respective owners. Figures may contain errors, omissions, or
simplifications and may lag the latest filings — the company's own regulatory
filings are the authoritative source. Provided "as is" without warranty of any
kind; use at your own risk.