概览
Comcast Corporation Financial Statements FY2024-FY2026Q3
Comcast's income statement and balance sheet, FY2024 through FY2026Q3, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K and 10-Q filings and version-controlled in git. Part… 账本备注
资金流动
按账户类别显示每月收入和支出
近期活动
考虑分录的账本活动
收入与支出
各期间数据
| 期间 | 收入 | 开支 | 净利润 |
|---|---|---|---|
| 2024-12-31 | 123,731 MUSD | 107,539 MUSD | 16,192 MUSD |
| 2025-01-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-02-28 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-03-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-04-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-05-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-06-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-07-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-08-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-09-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-10-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-11-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-12-31 | 133,210 MUSD | 113,212 MUSD | 19,998 MUSD |
| 2026-01-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-02-28 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-03-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-04-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-05-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-06-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-07-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-08-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-09-30 | 29,386 MUSD | 25,938 MUSD | 3,448 MUSD |
资产负债表
明细
| 账户 | 金额 | 总额占比 |
|---|---|---|
| Assets:NonCurrent:PropertyPlantEquipment | 66,957 MUSD | 25.98% |
| Assets:NonCurrent:Other | 26,052 MUSD | 10.11% |
| Assets:NonCurrent:LongTermInvestments | 7,860 MUSD | 3.05% |
| Assets:NonCurrent:Licenses | 59,365 MUSD | 23.03% |
| Assets:NonCurrent:IntangibleAssets | 19,073 MUSD | 7.4% |
| Assets:NonCurrent:Goodwill | 53,239 MUSD | 20.65% |
| Assets:Current:Other | 4,085 MUSD | 1.58% |
| Assets:Current:Cash | 7,596 MUSD | 2.95% |
| Assets:Current:AccountsReceivable | 13,542 MUSD | 5.25% |
明细
| 账户 | 金额 | 总额占比 |
|---|---|---|
| Liabilities:NonCurrent:Other | 50,576 MUSD | 30.63% |
| Liabilities:NonCurrent:LongTermDebt | 83,806 MUSD | 50.76% |
| Liabilities:Current:ShortTermDebt | 3,560 MUSD | 2.16% |
| Liabilities:Current:Other | 11,269 MUSD | 6.83% |
| Liabilities:Current:DeferredRevenue | 3,958 MUSD | 2.4% |
| Liabilities:Current:AccountsPayable | 11,932 MUSD | 7.23% |
现金流
正在加载账户角色…
Comcast Corporation (CMCSA) Financial Statements in Beancount — Open Ledger
Comcast's income statement and balance sheet, FY2024 through FY2026Q3, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K and 10-Q filings and version-controlled in git. Part of the Open Ledger project on beancount.io.
Browse it live: beancount.io/ledger/open_ledger/comcast
Latest analysis: Comcast Q3 2026 Earnings: Peacock's $261M Profit Meets Broadband's 144,000 Losses
Key Figures
| Period | Period end | Revenue | Net income |
|---|---|---|---|
| FY2024 | 2024-12-31 | 123,731 | 16,192 |
| FY2025 | 2025-12-31 | 123,707 | 19,998 |
| FY2026Q3 | 2026-09-30 | 29,298 | 3,448 |
Amounts in MUSD (millions of US dollars), exactly as the ledger records them.
What's Inside
| Period | File | Source |
|---|---|---|
| FY2024 | FY2024/FY2024.bean | Form 10-K for FY2024 (filed January 31, 2025) |
| FY2025 | FY2025/FY2025.bean | Form 10-K for FY2025 (filed February 3, 2026) |
| FY2026Q3 | FY2026/FY2026Q3.bean | Form 10-Q for the quarter ended September 30, 2026 (filed October 22, 2026) |
Fiscal years end December 31. All figures sourced from Comcast Corporation Form 10-K and Form 10-Q filings (SEC EDGAR, CIK 0001166691). FY2024–FY2025 include the Versant cable networks, spun off tax-free on January 2, 2026, so the FY2026Q3 balance sheet excludes them and goodwill steps down $8.3 billion; history starts at FY2024, the earliest audited year this bootstrap models.
Quick Start
uvx --from beancount bean-check main.bean
uvx --from beanquery bean-query main.bean \
"SELECT year, sum(position) WHERE account ~ '^Income:Revenue' GROUP BY year ORDER BY year"Zero output from bean-check means the ledger is internally consistent: every
income statement sums to zero and every balance-sheet snapshot reconciles to
the filed totals. The query prints revenue by calendar year; income is a
credit, so it shows as a negative number. Open main.bean in Fava
or import it into beancount.io to explore it visually.
Methodology
- Balance sheet —
pad/balancedirectives assert each period-end
figure against the filing named in that period file's source banner. - Income statement — one zero-sum transaction per period:
Income
negative (credit),Expensespositive (debit), with the arithmetic check in
a comment directly above it. - Unit —
MUSD;29,298 MUSDmeans 29,298 million US dollars. - Additional accounts —
Assets:NonCurrent:Licensesholds the $59.4 billion
of cable franchise rights (indefinite-lived, never amortized);
Assets:NonCurrent:LongTermInvestmentsholds the investments caption;
film and television costs sit inAssets:NonCurrent:Otherbeside other
noncurrent assets;Equity:TreasuryStockholds treasury stock at cost as a
debit apart fromEquity:CommonStockAndAPIC; redeemable noncontrolling
interests sit in mezzanineEquity:Temporary:RedeemableNoncontrollingInterests;
depreciation plus amortization shareExpenses:DepreciationAndAmortization
and interest expense has its ownExpenses:Interestline. - Attributable net income — each income statement deducts the filing's
noncontrolling-interest share onExpenses:OtherNet(a credit in every
period modeled: the NCI share is a loss), so theEquity:Adjustments
offset is net income attributable to Comcast, the EPS basis. - Rounding — Comcast prints whole millions rounded from unrounded values,
so a few component columns sum 1–2 away from the printed total; the affected
line is modeled 1–2 off its printed value with an explicit comment, and
revenue, operating income and both net income lines are always the printed
values.
Analysis
Corrections
Found a figure that does not match the filing? Email
[email protected] with the period, the account
and the filing page. Corrections are committed with the source cited.
About Open Ledger
Open Ledger is a growing library of public-company financial statements
published as plain-text accounting at
beancount.io/ledger — git-versioned, diffable
across companies, and auditable against primary filings. Read the analysis
behind the numbers on the beancount.io blog.
Disclaimer
This ledger is an independent reconstruction of Comcast Corporation's publicly filed
financial statements, provided for educational and informational purposes
only. It is not investment, financial, legal, tax, or accounting advice, and
is not an offer or recommendation to buy or sell any security. Beancount.io is
not affiliated with, endorsed by, or sponsored by Comcast Corporation; all trademarks
belong to their respective owners. Figures may contain errors, omissions, or
simplifications and may lag the latest filings — the company's own regulatory
filings are the authoritative source. Provided "as is" without warranty of any
kind; use at your own risk.