본문으로 건너뛰기

개요

Chewy, Inc. Financial Statements FY2021-FY2026Q2

Chewy's income statement and balance sheet, FY2021 through FY2026Q2, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K and 10-Q filings and version-controlled in git. Part of… 원장 메모

재무 상태

순자산과 이를 구성하는 계정

순자산
지난 12개월의 자산과 부채 합계
370.5 MUSD
-127.4 MUSD전월 대비
계정
현재 자산 및 부채 계정 잔액

자금 흐름

계정 범주별 월간 수입과 지출

2026년 8월
유입
2026년 8월
+3,350.1 MUSD
주요 수입원
이전 최대 3개 기간의 평균
—
모두 보기
유출
2026년 8월
-3,269.6 MUSD
주요 지출
이전 최대 3개 기간의 평균
—
모두 보기

최근 활동

분개를 반영한 원장 활동

거래
현재 필터와 일치하는 최신 거래

수입 대 지출

수입 대 지출
선택한 기간의 각 구간별 총 수입과 지출을 비교하는 막대 차트.
기간별 데이터
기간수입지출순이익
2022-01-318,967.407 MUSD9,042.614 MUSD-75.207 MUSD
2022-02-280 MUSD0 MUSD0 MUSD
2022-03-310 MUSD0 MUSD0 MUSD
2022-04-300 MUSD0 MUSD0 MUSD
2022-05-310 MUSD0 MUSD0 MUSD
2022-06-300 MUSD0 MUSD0 MUSD
2022-07-310 MUSD0 MUSD0 MUSD
2022-08-310 MUSD0 MUSD0 MUSD
2022-09-300 MUSD0 MUSD0 MUSD
2022-10-310 MUSD0 MUSD0 MUSD
2022-11-300 MUSD0 MUSD0 MUSD
2022-12-310 MUSD0 MUSD0 MUSD
2023-01-3110,119 MUSD10,069.101 MUSD49.899 MUSD
2023-02-280 MUSD0 MUSD0 MUSD
2023-03-310 MUSD0 MUSD0 MUSD
2023-04-300 MUSD0 MUSD0 MUSD
2023-05-310 MUSD0 MUSD0 MUSD
2023-06-300 MUSD0 MUSD0 MUSD
2023-07-310 MUSD0 MUSD0 MUSD
2023-08-310 MUSD0 MUSD0 MUSD
2023-09-300 MUSD0 MUSD0 MUSD
2023-10-310 MUSD0 MUSD0 MUSD
2023-11-300 MUSD0 MUSD0 MUSD
2023-12-310 MUSD0 MUSD0 MUSD
2024-01-3111,219.575 MUSD11,179.995 MUSD39.58 MUSD
2024-02-290 MUSD0 MUSD0 MUSD
2024-03-310 MUSD0 MUSD0 MUSD
2024-04-300 MUSD0 MUSD0 MUSD
2024-05-310 MUSD0 MUSD0 MUSD
2024-06-300 MUSD0 MUSD0 MUSD
2024-07-310 MUSD0 MUSD0 MUSD
2024-08-310 MUSD0 MUSD0 MUSD
2024-09-300 MUSD0 MUSD0 MUSD
2024-10-310 MUSD0 MUSD0 MUSD
2024-11-300 MUSD0 MUSD0 MUSD
2024-12-310 MUSD0 MUSD0 MUSD
2025-01-310 MUSD0 MUSD0 MUSD
2025-02-2811,900.441 MUSD11,507.703 MUSD392.738 MUSD
2025-03-310 MUSD0 MUSD0 MUSD
2025-04-300 MUSD0 MUSD0 MUSD
2025-05-310 MUSD0 MUSD0 MUSD
2025-06-300 MUSD0 MUSD0 MUSD
2025-07-310 MUSD0 MUSD0 MUSD
2025-08-310 MUSD0 MUSD0 MUSD
2025-09-300 MUSD0 MUSD0 MUSD
2025-10-310 MUSD0 MUSD0 MUSD
2025-11-300 MUSD0 MUSD0 MUSD
2025-12-310 MUSD0 MUSD0 MUSD
2026-01-310 MUSD0 MUSD0 MUSD
2026-02-2812,610.5 MUSD12,387.7 MUSD222.8 MUSD
2026-03-310 MUSD0 MUSD0 MUSD
2026-04-300 MUSD0 MUSD0 MUSD
2026-05-310 MUSD0 MUSD0 MUSD
2026-06-300 MUSD0 MUSD0 MUSD
2026-07-310 MUSD0 MUSD0 MUSD
2026-08-313,350.1 MUSD3,269.6 MUSD80.5 MUSD

재무상태표

자산 분포
Chewy, Inc. Financial Statements FY2021-FY2026Q2 자산 구성의 시각적 표현
상세 내역
계정금액합계 대비 비중
Assets:NonCurrent:PropertyPlantEquipment624.8 MUSD16.7%
Assets:NonCurrent:Other39.9 MUSD1.07%
Assets:NonCurrent:OperatingLeaseRightOfUse482.1 MUSD12.89%
Assets:NonCurrent:IntangibleAssets149.7 MUSD4%
Assets:NonCurrent:Goodwill334.1 MUSD8.93%
Assets:NonCurrent:DeferredTaxAssets264.7 MUSD7.08%
Assets:Current:Other76.3 MUSD2.04%
Assets:Current:Inventories924.7 MUSD24.72%
Assets:Current:Cash611 MUSD16.33%
Assets:Current:AccountsReceivable232.1 MUSD6.2%
기타1.2 MUSD0.03%
부채 분포
Chewy, Inc. Financial Statements FY2021-FY2026Q2 부채 구성의 시각적 표현
상세 내역
계정금액합계 대비 비중
Liabilities:NonCurrent:Other51.8 MUSD1.54%
Liabilities:NonCurrent:OperatingLeases527.2 MUSD15.64%
Liabilities:NonCurrent:LongTermDebt588.7 MUSD17.47%
Liabilities:Current:Other1,033.4 MUSD30.66%
Liabilities:Current:AccountsPayable1,166 MUSD34.6%
기타3 MUSD0.09%

현금 흐름

현금 흐름
수입원에서 지출 및 투자로의 자금 흐름

계정 역할을 불러오는 중…

README.md

Chewy, Inc. (CHWY) Financial Statements in Beancount — Open Ledger

Chewy's income statement and balance sheet, FY2021 through FY2026Q2, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K and 10-Q filings and version-controlled in git. Part of the Open Ledger project on beancount.io.

Browse it live: beancount.io/ledger/open_ledger/chewy

Latest analysis: Chewy FY2026 Q2 Earnings: 84.6% Autoship, $80.5M Net Income

Key Figures

PeriodPeriod endRevenueNet income
FY20212022-01-308,967.407-75.207
FY20222023-01-2910,11949.899
FY20232024-01-2811,147.7239.58
FY20242025-02-0211,861.335392.738
FY20252026-02-0112,601.5222.8
FY2026Q22026-08-023,330.280.5

Amounts in MUSD (millions of US dollars), exactly as the ledger records them.

What's Inside

PeriodFileSource
FY2021FY2021/FY2021.beansec.gov filing
FY2022FY2022/FY2022.beansec.gov filing
FY2023FY2023/FY2023.beansec.gov filing
FY2024FY2024/FY2024.beansec.gov filing
FY2025FY2025/FY2025.beansec.gov filing
FY2026Q2FY2026/FY2026Q2.beansec.gov filing

Fiscal years end on the Sunday closest to January 31 (FY2024 was 53 weeks, ending February 2, 2025); SEC CIK 0001766502. FY2021 and FY2022 are the recast statements that include Chewy Pharmacy KY under common-control accounting; FY2021–FY2024 filings report in thousands and FY2025 onward in millions to one decimal, so figures across that boundary can differ by source rounding. FY2026Q2 is included alone (no FY2026Q1), and no separate R&D expense is disclosed.

Quick Start

bash
uvx --from beancount bean-check main.bean
uvx --from beanquery bean-query main.bean \
  "SELECT year, sum(position) WHERE account ~ '^Income:Revenue' GROUP BY year ORDER BY year"

Zero output from bean-check means the ledger is internally consistent: every
income statement sums to zero and every balance-sheet snapshot reconciles to
the filed totals. The query prints revenue by calendar year; income is a
credit, so it shows as a negative number. Open main.bean in Fava
or import it into beancount.io to explore it visually.

Methodology

  • Balance sheet — pad / balance directives assert each period-end
    figure against the filing named in that period file's source banner.
  • Income statement — one zero-sum transaction per period: Income
    negative (credit), Expenses positive (debit), with the arithmetic check in
    a comment directly above it.
  • Unit — MUSD; 3,330.2 MUSD means 3,330.2 million US dollars.
  • Additional accounts — Assets:Current:Inventories,
    Assets:NonCurrent:OperatingLeaseRightOfUse,
    Assets:NonCurrent:DeferredTaxAssets,
    Liabilities:NonCurrent:OperatingLeases, opened beyond the standard chart
    (see each account's open line in main.bean).

Analysis

Corrections

Found a figure that does not match the filing? Email
[email protected] with the period, the account
and the filing page. Corrections are committed with the source cited.

About Open Ledger

Open Ledger is a growing library of public-company financial statements
published as plain-text accounting at
beancount.io/ledger — git-versioned, diffable
across companies, and auditable against primary filings. Read the analysis
behind the numbers on the beancount.io blog.

Disclaimer

This ledger is an independent reconstruction of Chewy, Inc.'s publicly filed
financial statements, provided for educational and informational purposes
only. It is not investment, financial, legal, tax, or accounting advice, and
is not an offer or recommendation to buy or sell any security. Beancount.io is
not affiliated with, endorsed by, or sponsored by Chewy, Inc.; all trademarks
belong to their respective owners. Figures may contain errors, omissions, or
simplifications and may lag the latest filings — the company's own regulatory
filings are the authoritative source. Provided "as is" without warranty of any
kind; use at your own risk.