Overview
Stitch Fix Financial Statements FY2022-FY2026
Stitch Fix's income statement and balance sheet, FY2022 through FY2026, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K filings and version-controlled in git. Part of the O… Ledger notes
Financial position
Net worth and the accounts that make it up
Money movement
Monthly income and spending by account category
Recent activity
Posting-aware activity from the journal
Income vs Expenses
Balance Sheet
Cash Flow
Loading account roles…
Stitch Fix, Inc. (SFIX) Financial Statements in Beancount — Open Ledger
Stitch Fix's income statement and balance sheet, FY2022 through FY2026, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K filings and version-controlled in git. Part of the Open Ledger project on beancount.io.
Browse it live: beancount.io/ledger/open_ledger/stitch-fix
Latest analysis: Stitch Fix FY2026: Revenue Up 6.4% on Fewer Clients, Loss Cut to $12.6M
Key Figures
| Period | Period end | Revenue | Net income |
|---|---|---|---|
| FY2022 | 2022-07-30 | 2,017.804 | -207.121 |
| FY2023 | 2023-07-29 | 1,592.521 | -171.973 |
| FY2024 | 2024-08-03 | 1,337.468 | -128.84 |
| FY2025 | 2025-08-02 | 1,267.171 | -28.739 |
| FY2026 | 2026-08-01 | 1,348.119 | -12.606 |
Amounts in MUSD (millions of US dollars), exactly as the ledger records them.
What's Inside
| Period | File | Source |
|---|---|---|
| FY2022 | FY2022/FY2022.bean | Form 10-K for fiscal 2024 (filed 2024-09-25), the last filing to present the fiscal 2022 income statement |
| FY2023 | FY2023/FY2023.bean | Form 10-K for fiscal 2025 (filed 2025-09-25), the last filing to present the fiscal 2023 income statement |
| FY2024 | FY2024/FY2024.bean | Form 10-K for fiscal 2024 (filed 2024-09-25) |
| FY2025 | FY2025/FY2025.bean | Form 10-K for fiscal 2025 (filed 2025-09-25) |
| FY2026 | FY2026/FY2026.bean | Form 10-K for fiscal 2026 (filed 2026-09-24) |
Fiscal years end on the Saturday closest to July 31 (52/53-week years; fiscal 2024 had 53 weeks, every other covered year 52); SEC CIK 0001576942. Every year is recorded as last presented by the company: Stitch Fix ceased its UK business in the first quarter of fiscal 2024 and later Form 10-K filings recast fiscal 2022 and fiscal 2023 with that business as a discontinued operation, so revenue and every expense line are continuing operations only and the UK result is one labeled Expenses:DiscontinuedOperations posting. Net loss is the filing's consolidated net loss, continuing plus discontinued, and equals the originally filed figure in every year. The fiscal 2022 balance sheet was never re-presented and comes from the fiscal 2022 Form 10-K; each period file's banner names every filing used.
Quick Start
uvx --from beancount bean-check main.bean
uvx --from beanquery bean-query main.bean \
"SELECT year, sum(position) WHERE account ~ '^Income:Revenue' GROUP BY year ORDER BY year"Zero output from bean-check means the ledger is internally consistent: every
income statement sums to zero and every balance-sheet snapshot reconciles to
the filed totals. The query prints revenue by calendar year; income is a
credit, so it shows as a negative number. Open main.bean in Fava
or import it into beancount.io to explore it visually.
Methodology
- Balance sheet —
pad/balancedirectives assert each period-end
figure against the filing named in that period file's source banner. - Income statement — one zero-sum transaction per period:
Income
negative (credit),Expensespositive (debit), with the arithmetic check in
a comment directly above it. - Unit —
MUSD;1,348.119 MUSDmeans 1,348.119 million US dollars. - Additional accounts —
Assets:Current:Inventory,
Assets:NonCurrent:LongTermInvestments,
Assets:NonCurrent:OperatingLeaseRightOfUse,
Liabilities:Current:OperatingLeases,
Liabilities:NonCurrent:OperatingLeases,Equity:TreasuryStock,
Expenses:DiscontinuedOperations, opened beyond the standard chart (see each
account'sopenline inmain.bean). - Precision — the filings report USD thousands; amounts keep three
decimals ofMUSD, so every figure equals the filed number exactly. - Discontinued operations — the UK business's result, net of income taxes,
is a singleExpenses:DiscontinuedOperationsposting: a debit for the
losses of FY2022–FY2024, a small credit for FY2025's income, and no posting
in FY2026, when the line is nil. As originally filed, revenue was
2,072.812MUSDin FY2022 and 1,638.423MUSDin FY2023; the recast moves
the UK revenue out ofIncome:Revenue. Income:OtherNet— two labeled postings per period: interest income and
the filing's "other income (expense), net".- Residual lines —
Assets:Current:Other(prepaid expenses and other
current assets, plus the income tax receivable in FY2022) and
Liabilities:Current:Other(accrued liabilities, gift card liability, other
current liabilities) are itemized in each period file's comments and
reconcile to the filed subtotals. In FY2023 the…:Otherlines also hold
the discontinued-operations balance-sheet captions, itemized the same way. - Unposted accounts — the filings show no borrowings, trade receivables,
goodwill, intangible assets or separate R&D line in any covered period, so
those core accounts carry no balance.
Analysis
Corrections
Found a figure that does not match the filing? Email
[email protected] with the period, the account
and the filing page. Corrections are committed with the source cited.
About Open Ledger
Open Ledger is a growing library of public-company financial statements
published as plain-text accounting at
beancount.io/ledger — git-versioned, diffable
across companies, and auditable against primary filings. Read the analysis
behind the numbers on the beancount.io blog.
Disclaimer
This ledger is an independent reconstruction of Stitch Fix, Inc.'s publicly filed
financial statements, provided for educational and informational purposes
only. It is not investment, financial, legal, tax, or accounting advice, and
is not an offer or recommendation to buy or sell any security. Beancount.io is
not affiliated with, endorsed by, or sponsored by Stitch Fix, Inc.; all trademarks
belong to their respective owners. Figures may contain errors, omissions, or
simplifications and may lag the latest filings — the company's own regulatory
filings are the authoritative source. Provided "as is" without warranty of any
kind; use at your own risk.