خلاصه
Steel Dynamics, Inc. Financial Statements FY2024-FY2026
Steel Dynamics' income statement and balance sheet, FY2024 through FY2026Q3, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K and 10-Q filings and version-controlled in git.… یادداشتهای دفتر
وضعیت مالی
ارزش خالص و حسابهای تشکیلدهنده آن
گردش پول
درآمد و هزینه ماهانه بر اساس دسته حساب
فعالیت اخیر
فعالیت دفتر روزنامه با درنظرگرفتن ثبتها
درآمد در مقابل هزینهها
دادههای دورهای
| دوره | درآمد | هزینهها | سود خالص |
|---|---|---|---|
| 2024-12-31 | ۱۷٬۶۳۶٫۵۸۱ MUSD | ۱۶٬۰۹۹٫۴۴۷ MUSD | ۱٬۵۳۷٫۱۳۴ MUSD |
| 2025-01-31 | ۰ MUSD | ۰ MUSD | ۰ MUSD |
| 2025-02-28 | ۰ MUSD | ۰ MUSD | ۰ MUSD |
| 2025-03-31 | ۰ MUSD | ۰ MUSD | ۰ MUSD |
| 2025-04-30 | ۰ MUSD | ۰ MUSD | ۰ MUSD |
| 2025-05-31 | ۰ MUSD | ۰ MUSD | ۰ MUSD |
| 2025-06-30 | ۰ MUSD | ۰ MUSD | ۰ MUSD |
| 2025-07-31 | ۰ MUSD | ۰ MUSD | ۰ MUSD |
| 2025-08-31 | ۰ MUSD | ۰ MUSD | ۰ MUSD |
| 2025-09-30 | ۰ MUSD | ۰ MUSD | ۰ MUSD |
| 2025-10-31 | ۰ MUSD | ۰ MUSD | ۰ MUSD |
| 2025-11-30 | ۰ MUSD | ۰ MUSD | ۰ MUSD |
| 2025-12-31 | ۱۸٬۲۶۳٫۶۰۹ MUSD | ۱۷٬۰۷۸٫۰۱۴ MUSD | ۱٬۱۸۵٫۵۹۵ MUSD |
| 2026-01-31 | ۰ MUSD | ۰ MUSD | ۰ MUSD |
| 2026-02-28 | ۰ MUSD | ۰ MUSD | ۰ MUSD |
| 2026-03-31 | ۰ MUSD | ۰ MUSD | ۰ MUSD |
| 2026-04-30 | ۰ MUSD | ۰ MUSD | ۰ MUSD |
| 2026-05-31 | ۰ MUSD | ۰ MUSD | ۰ MUSD |
| 2026-06-30 | ۰ MUSD | ۰ MUSD | ۰ MUSD |
| 2026-07-31 | ۰ MUSD | ۰ MUSD | ۰ MUSD |
| 2026-08-31 | ۰ MUSD | ۰ MUSD | ۰ MUSD |
| 2026-09-30 | ۶٬۵۲۰٫۹۶۷ MUSD | ۵٬۷۶۴٫۹۶۷ MUSD | ۷۵۶ MUSD |
ترازنامه
جزئیات
| حساب | مبلغ | سهم از کل |
|---|---|---|
| Assets:NonCurrent:PropertyPlantEquipment | ۸٬۴۹۱٫۰۸۸ MUSD | ۴۷٫۶۱% |
| Assets:NonCurrent:Other | ۵۴۹٫۳۰۲ MUSD | ۳٫۰۸% |
| Assets:NonCurrent:IntangibleAssets | ۳۰۳٫۸۱۵ MUSD | ۱٫۷% |
| Assets:NonCurrent:Goodwill | ۴۷۷٫۴۷۱ MUSD | ۲٫۶۸% |
| Assets:Current:Other | ۳۹۰٫۱۰۸ MUSD | ۲٫۱۹% |
| Assets:Current:Inventory | ۴٬۲۴۹٫۰۵۹ MUSD | ۲۳٫۸۲% |
| Assets:Current:Cash | ۹۲۸٫۵۵۸ MUSD | ۵٫۲۱% |
| Assets:Current:AccountsReceivable | ۲٬۴۴۶٫۴۴۳ MUSD | ۱۳٫۷۲% |
جزئیات
| حساب | مبلغ | سهم از کل |
|---|---|---|
| Liabilities:NonCurrent:Other | ۱٬۳۲۵٫۰۱۸ MUSD | ۱۶٫۴۵% |
| Liabilities:NonCurrent:LongTermDebt | ۴٬۱۸۳٫۰۳۹ MUSD | ۵۱٫۹۲% |
| Liabilities:Current:Other | ۹۲۲٫۱۹۴ MUSD | ۱۱٫۴۵% |
| Liabilities:Current:AccountsPayable | ۱٬۶۰۵٫۲۲۸ MUSD | ۱۹٫۹۳% |
| سایر | ۲۰٫۸۵۴ MUSD | ۰٫۲۶% |
جریان نقدینگی
در حال بارگذاری نقش حسابها…
Steel Dynamics, Inc. (STLD) Financial Statements in Beancount — Open Ledger
Steel Dynamics' income statement and balance sheet, FY2024 through FY2026Q3, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K and 10-Q filings and version-controlled in git. Part of the Open Ledger project on beancount.io.
Browse it live: beancount.io/ledger/open_ledger/steel-dynamics
Latest analysis: Steel Dynamics Q3 2026 Earnings: EPS Up 92% to $5.26 on Record Steel Shipments
Key Figures
| Period | Period end | Revenue | Net income |
|---|---|---|---|
| FY2024 | 2024-12-31 | 17,540.39 | 1,537.134 |
| FY2025 | 2025-12-31 | 18,176.581 | 1,185.595 |
| FY2026Q3 | 2026-09-30 | 6,509.419 | 756 |
Amounts in MUSD (millions of US dollars), exactly as the ledger records them.
What's Inside
| Period | File | Source |
|---|---|---|
| FY2024 | FY2024/FY2024.bean | Form 10-K for the fiscal year ended December 31, 2024 |
| FY2025 | FY2025/FY2025.bean | Form 10-K for the fiscal year ended December 31, 2025 |
| FY2026Q3 | FY2026/FY2026Q3.bean | Form 10-Q for the quarterly period ended September 30, 2026 |
Fiscal years end December 31 (SEC CIK 1022671; NASDAQ: STLD). All figures sourced from Steel Dynamics, Inc. annual reports / 10-K filings and quarterly reports / 10-Q filings. The filings report in $ thousands; figures below keep three decimals of MUSD (e.g. 6509.419 MUSD = $6,509,419 thousand). Two structural facts: treasury stock ($8.6 billion at September 30, 2026) exceeds paid-in capital, so Equity:CommonStockAndAPIC carries a debit balance, and the filing's own profit-sharing line is modeled as Expenses:ProfitSharing rather than folded into SG&A.
Quick Start
uvx --from beancount bean-check main.bean
uvx --from beanquery bean-query main.bean \
"SELECT year, sum(position) WHERE account ~ '^Income:Revenue' GROUP BY year ORDER BY year"Zero output from bean-check means the ledger is internally consistent: every
income statement sums to zero and every balance-sheet snapshot reconciles to
the filed totals. The query prints revenue by calendar year; income is a
credit, so it shows as a negative number. Open main.bean in Fava
or import it into beancount.io to explore it visually.
Methodology
- Balance sheet —
pad/balancedirectives assert each period-end
figure against the filing named in that period file's source banner. - Income statement — one zero-sum transaction per period:
Income
negative (credit),Expensespositive (debit), with the arithmetic check in
a comment directly above it. - Unit —
MUSD;6,509.419 MUSDmeans 6,509.419 million US dollars. - Additional accounts —
Assets:Current:Inventory,
Equity:NoncontrollingInterests,
Equity:Temporary:RedeemableNoncontrollingInterests,
Expenses:ProfitSharing,Expenses:AmortizationOfAcquiredIntangibles,
Expenses:Interest, opened beyond the standard chart (see each account's
openline inmain.bean).
Analysis
Corrections
Found a figure that does not match the filing? Email
[email protected] with the period, the account
and the filing page. Corrections are committed with the source cited.
About Open Ledger
Open Ledger is a growing library of public-company financial statements
published as plain-text accounting at
beancount.io/ledger — git-versioned, diffable
across companies, and auditable against primary filings. Read the analysis
behind the numbers on the beancount.io blog.
Disclaimer
This ledger is an independent reconstruction of Steel Dynamics, Inc.'s publicly filed
financial statements, provided for educational and informational purposes
only. It is not investment, financial, legal, tax, or accounting advice, and
is not an offer or recommendation to buy or sell any security. Beancount.io is
not affiliated with, endorsed by, or sponsored by Steel Dynamics, Inc.; all trademarks
belong to their respective owners. Figures may contain errors, omissions, or
simplifications and may lag the latest filings — the company's own regulatory
filings are the authoritative source. Provided "as is" without warranty of any
kind; use at your own risk.