メインコンテンツへスキップ

概要

Space Exploration Technologies Corp (SpaceX) Financial Statements FY2024-FY2026Q2

SpaceX's income statement and balance sheet, FY2024 through FY2026Q2, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form S-1 and 10-Q filings and version-controlled in git. Part of… 元帳ノート

財務状況

純資産とその内訳となる勘定

純資産
過去12か月の資産と負債の合計
127,224 MUSD
+85,642 MUSD前月比
口座
資産・負債勘定の現在残高

資金移動

勘定カテゴリ別の月次収入と支出

2026年6月
入金
2026年6月
+7,814 MUSD
主な収入源
直近最大3期間の平均
+1,564.67 MUSD
すべて表示
出金
2026年6月
-8,355 MUSD
主な支出
直近最大3期間の平均
-2,990 MUSD
すべて表示

最近のアクティビティ

仕訳を考慮した元帳のアクティビティ

取引
現在のフィルターに一致する最新の取引

収入対費用

収入対費用
選択した期間の各インターバルの総収入と費用を比較する棒グラフ。

貸借対照表

資産分布
Space Exploration Technologies Corp (SpaceX) Financial Statements FY2024-FY2026Q2の資産構成の視覚的表示
負債分布
Space Exploration Technologies Corp (SpaceX) Financial Statements FY2024-FY2026Q2の負債構成の視覚的表示

キャッシュフロー

キャッシュフロー
収入源から費用と投資へのお金の流れ

アカウントの役割を読み込んでいます…

README.md

Space Exploration Technologies Corp. (SPCX) Financial Statements in Beancount — Open Ledger

SpaceX's income statement and balance sheet, FY2024 through FY2026Q2, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form S-1 and 10-Q filings and version-controlled in git. Part of the Open Ledger project on beancount.io.

Browse it live: beancount.io/ledger/open_ledger/spacex

Latest analysis: SpaceX Q2 2026 Earnings: Starlink Nearly Pays for the AI Bet, While $18.4B of Capex Outruns Revenue 2.4 to 1

Key Figures

PeriodPeriod endRevenueNet income
FY20242024-12-3114,015791
FY20252025-12-3118,674-4,937
FY2026Q1———
FY2026Q2———

Amounts in MUSD (millions of US dollars), exactly as the ledger records them.

What's Inside

PeriodFileSource
FY2024FY2024/FY2024.beanSEC Form S-1, Consolidated Balance Sheets (F-4) and Consolidated Statements of Operations (F-5), audited
FY2025FY2025/FY2025.beanSEC Form S-1, Consolidated Balance Sheets (F-4) and Consolidated Statements of Operations (F-5), audited
FY2026Q1FY2026/FY2026Q1.beanSEC Form S-1, Unaudited Consolidated Balance Sheets (F-63) and Consolidated Statements of Operations (F-64)
FY2026Q2FY2026/FY2026Q2.beanForm 10-Q for the quarter ended June 30, 2026 (filed 2026-08-04)

Fiscal years end December 31 (SEC CIK 0001181412). Figures through Q1 2026 are sourced from SpaceX's Form S-1 registration statement (SEC EDGAR), filed in connection with its June 2026 IPO; Q2 2026 onward from its Form 10-Q filings. FY2024 and FY2025 are audited; FY2026Q1 (from the S-1) and FY2026Q2 (the first Form 10-Q) are unaudited. No FY2023 balance sheet is disclosed, so FY2023 appears only as an income statement in the comments of FY2024/FY2024.bean, and FY2026Q2 records the IPO-date conversion of the remaining redeemable convertible preferred stock into common stock. The reporting entity includes X Corp and xAI following their 2025 mergers into Space Exploration Technologies Corp. — hence the "AI" segment alongside "Space" (launch) and "Connectivity" (Starlink).

Quick Start

bash
uvx --from beancount bean-check main.bean

Zero output means the ledger is internally consistent — every income statement sums to zero, and every balance-sheet snapshot below reconciles to SpaceX's own filed totals.

Methodology

  • Balance sheet figures are asserted via pad/balance directives against the S-1's disclosed periods and, from FY2026Q2, the Form 10-Q — see the source comment at the top of each period file.
  • Income statement for each period is a single zero-sum transaction: Income accounts are negative (credit), Expenses positive (debit), with the arithmetic check shown in a comment directly above the transaction.
  • Redeemable convertible preferred stock is modeled as its own dedicated equity account (Equity:RedeemableConvertiblePreferredStock) — mezzanine equity, sitting outside both total liabilities and total shareholders' equity, as SpaceX itself presents it pre-IPO.
  • All amounts are in MUSD (millions of US dollars); 18674 MUSD means $18.674 billion.

Analysis

Corrections

Found a figure that does not match the filing? Email
[email protected] with the period, the account
and the filing page. Corrections are committed with the source cited.

About Open Ledger

Open Ledger is a growing library of public-company financial statements
published as plain-text accounting at
beancount.io/ledger — git-versioned, diffable
across companies, and auditable against primary filings. Read the analysis
behind the numbers on the beancount.io blog.

Disclaimer

This ledger is an independent reconstruction of Space Exploration Technologies Corp.'s publicly filed
financial statements, provided for educational and informational purposes
only. It is not investment, financial, legal, tax, or accounting advice, and
is not an offer or recommendation to buy or sell any security. Beancount.io is
not affiliated with, endorsed by, or sponsored by Space Exploration Technologies Corp.; all trademarks
belong to their respective owners. Figures may contain errors, omissions, or
simplifications and may lag the latest filings — the company's own regulatory
filings are the authoritative source. Provided "as is" without warranty of any
kind; use at your own risk.