メインコンテンツへスキップ

概要

SLM Corporation Financial Statements FY2024-FY2026Q3

Sallie Mae's income statement and balance sheet, FY2024 through FY2026Q3, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K and 10-Q filings and version-controlled in git. Pa… 元帳ノート

財務状況

純資産とその内訳となる勘定

純資産
過去12か月の資産と負債の合計
2,255.514 MUSD
-195.844 MUSD前月比
口座
資産・負債勘定の現在残高

資金移動

勘定カテゴリ別の月次収入と支出

2026年9月
入金
2026年9月
+375.467 MUSD
主な収入源
直近最大3期間の平均
—
すべて表示
出金
2026年9月
-407.728 MUSD
主な支出
直近最大3期間の平均
—
すべて表示

最近のアクティビティ

仕訳を考慮した元帳のアクティビティ

取引
現在のフィルターに一致する最新の取引

収入対費用

収入対費用
選択した期間の各インターバルの総収入と費用を比較する棒グラフ。
期間別データ
期間収入費用純利益
2024-12-311,849.05 MUSD1,240.725 MUSD608.325 MUSD
2025-01-310 MUSD0 MUSD0 MUSD
2025-02-280 MUSD0 MUSD0 MUSD
2025-03-310 MUSD0 MUSD0 MUSD
2025-04-300 MUSD0 MUSD0 MUSD
2025-05-310 MUSD0 MUSD0 MUSD
2025-06-300 MUSD0 MUSD0 MUSD
2025-07-310 MUSD0 MUSD0 MUSD
2025-08-310 MUSD0 MUSD0 MUSD
2025-09-300 MUSD0 MUSD0 MUSD
2025-10-310 MUSD0 MUSD0 MUSD
2025-11-300 MUSD0 MUSD0 MUSD
2025-12-311,984.393 MUSD1,239.546 MUSD744.847 MUSD
2026-01-310 MUSD0 MUSD0 MUSD
2026-02-280 MUSD0 MUSD0 MUSD
2026-03-310 MUSD0 MUSD0 MUSD
2026-04-300 MUSD0 MUSD0 MUSD
2026-05-310 MUSD0 MUSD0 MUSD
2026-06-300 MUSD0 MUSD0 MUSD
2026-07-310 MUSD0 MUSD0 MUSD
2026-08-310 MUSD0 MUSD0 MUSD
2026-09-30375.467 MUSD407.728 MUSD-32.261 MUSD

貸借対照表

資産分布
SLM Corporation Financial Statements FY2024-FY2026Q3の資産構成の視覚的表示
内訳
アカウント金額合計に対する割合
Assets:NonCurrent:Other1,921.834 MUSD6.44%
Assets:NonCurrent:Loans20,626.17 MUSD69.12%
Assets:NonCurrent:InvestmentSecurities2,847.109 MUSD9.54%
Assets:Current:Cash2,165.175 MUSD7.26%
Assets:Current:AccountsReceivable1,680.595 MUSD5.63%
その他600.113 MUSD2.01%
負債分布
SLM Corporation Financial Statements FY2024-FY2026Q3の負債構成の視覚的表示
内訳
アカウント金額合計に対する割合
Liabilities:NonCurrent:LongTermDebt5,535.923 MUSD20.07%
Liabilities:Current:ShortTermDebt898.729 MUSD3.26%
Liabilities:Current:Deposits20,760.905 MUSD75.26%
Liabilities:Current:AccountsPayable389.925 MUSD1.41%

キャッシュフロー

キャッシュフロー
収入源から費用と投資へのお金の流れ

アカウントの役割を読み込んでいます…

README.md

SLM Corporation (SLM) Financial Statements in Beancount — Open Ledger

Sallie Mae's income statement and balance sheet, FY2024 through FY2026Q3, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K and 10-Q filings and version-controlled in git. Part of the Open Ledger project on beancount.io.

Browse it live: beancount.io/ledger/open_ledger/slm

Latest analysis: Sallie Mae Q3 2026 Earnings: Record $3.4B Originations and a $0.19 Loss

Key Figures

PeriodPeriod endRevenueNet income
FY20242024-12-311,849.05608.325
FY20252025-12-311,984.393744.847
FY2026Q32026-09-30375.467-32.261

Amounts in MUSD (millions of US dollars), exactly as the ledger records them.

What's Inside

PeriodFileSource
FY2024FY2024/FY2024.beanForm 10-K
FY2025FY2025/FY2025.beanForm 10-K
FY2026Q3FY2026/FY2026Q3.beanForm 10-Q

Fiscal years end December 31 (SEC CIK 1032033). FY2024–FY2025 come from Form 10-K filings and FY2026Q3 is the three months to September 30, 2026, from the Form 10-Q (unaudited), cross-checked against the 8-K earnings-release exhibit, which reprints the same statements. Sallie Mae is a private student lender, so the chart follows the fleet's bank mapping: all revenue is booked in Income:Revenue, the provision for credit losses in Expenses:CostOfRevenue and total non-interest expense in Expenses:OperatingExpenses, with trading and available-for-sale investments, loans held for investment (net of the allowance) and held for sale, deposits and borrowings in their own accounts. SLM reports no noncontrolling interests on any face statement, so net income is the consolidated amount with no NCI deduction, and preferred stock dividends are a distribution, not an expense. Treasury stock exceeds paid-in capital in every period, so Equity:CommonStockAndAPIC holds a debit balance. The filing reports in thousands, so every amount keeps three decimals of MUSD.

Quick Start

bash
uvx --from beancount bean-check main.bean
uvx --from beanquery bean-query main.bean \
  "SELECT year, sum(position) WHERE account ~ '^Income:Revenue' GROUP BY year ORDER BY year"

Zero output from bean-check means the ledger is internally consistent: every
income statement sums to zero and every balance-sheet snapshot reconciles to
the filed totals. The query prints revenue by calendar year; income is a
credit, so it shows as a negative number. Open main.bean in Fava
or import it into beancount.io to explore it visually.

Methodology

  • Balance sheet — pad / balance directives assert each period-end
    figure against the filing named in that period file's source banner.
  • Income statement — one zero-sum transaction per period: Income
    negative (credit), Expenses positive (debit), with the arithmetic check in
    a comment directly above it.
  • Unit — MUSD; 375.467 MUSD means 375.467 million US dollars.
  • Additional accounts — Assets:Current:TradingAssets,
    Assets:Current:RestrictedCash, Assets:NonCurrent:InvestmentSecurities,
    Assets:NonCurrent:Loans, Assets:NonCurrent:LoanAllowance,
    Assets:NonCurrent:LongTermInvestments, Liabilities:Current:Deposits,
    Expenses:OperatingExpenses, opened beyond the standard chart (see each
    account's open line in main.bean).

Analysis

Corrections

Found a figure that does not match the filing? Email
[email protected] with the period, the account
and the filing page. Corrections are committed with the source cited.

About Open Ledger

Open Ledger is a growing library of public-company financial statements
published as plain-text accounting at
beancount.io/ledger — git-versioned, diffable
across companies, and auditable against primary filings. Read the analysis
behind the numbers on the beancount.io blog.

Disclaimer

This ledger is an independent reconstruction of SLM Corporation's publicly filed
financial statements, provided for educational and informational purposes
only. It is not investment, financial, legal, tax, or accounting advice, and
is not an offer or recommendation to buy or sell any security. Beancount.io is
not affiliated with, endorsed by, or sponsored by SLM Corporation; all trademarks
belong to their respective owners. Figures may contain errors, omissions, or
simplifications and may lag the latest filings — the company's own regulatory
filings are the authoritative source. Provided "as is" without warranty of any
kind; use at your own risk.