Огляд
Philip Morris International Inc. Financial Statements FY2024-FY2026Q3
Philip Morris International's income statement and balance sheet, FY2024 through FY2026Q3, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K and Form 8-K filings and version-… Нотатки книги
Фінансовий стан
Чиста вартість і рахунки, що її формують
Рух коштів
Щомісячні доходи й витрати за категоріями рахунків
Остання активність
Активність журналу з урахуванням проведень
Доходи проти витрат
Дані за періодами
| Період | Доходи | Витрати | Чистий прибуток |
|---|---|---|---|
| 2024-12-31 | 37 878 MUSD | 30 821 MUSD | 7 057 MUSD |
| 2025-01-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-02-28 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-03-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-04-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-05-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-06-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-07-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-08-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-09-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-10-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-11-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-12-31 | 40 648 MUSD | 29 300 MUSD | 11 348 MUSD |
| 2026-01-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-02-28 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-03-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-04-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-05-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-06-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-07-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-08-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-09-30 | 11 438 MUSD | 8 125 MUSD | 3 313 MUSD |
Балансовий звіт
Розподіл
| Рахунок | Сума | Частка від загальної суми |
|---|---|---|
| Assets:NonCurrent:PropertyPlantEquipment | 8 369 MUSD | 12,54% |
| Assets:NonCurrent:Other | 3 985 MUSD | 5,97% |
| Assets:NonCurrent:LongTermInvestments | 1 975 MUSD | 2,96% |
| Assets:NonCurrent:IntangibleAssets | 9 824 MUSD | 14,72% |
| Assets:NonCurrent:Goodwill | 16 789 MUSD | 25,16% |
| Assets:Current:Other | 19 105 MUSD | 28,63% |
| Assets:Current:Cash | 6 683 MUSD | 10,01% |
Розподіл
| Рахунок | Сума | Частка від загальної суми |
|---|---|---|
| Liabilities:NonCurrent:Other | 5 771 MUSD | 7,94% |
| Liabilities:NonCurrent:LongTermDebt | 41 709 MUSD | 57,39% |
| Liabilities:Current:ShortTermDebt | 5 853 MUSD | 8,05% |
| Liabilities:Current:Other | 19 342 MUSD | 26,61% |
Грошовий потік
Завантаження ролей рахунків…
Philip Morris International Inc. (PM) Financial Statements in Beancount — Open Ledger
Philip Morris International's income statement and balance sheet, FY2024 through FY2026Q3, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K and Form 8-K filings and version-controlled in git. Part of the Open Ledger project on beancount.io.
Browse it live: beancount.io/ledger/open_ledger/philip-morris
Latest analysis: Philip Morris Q3 2026 Earnings: Record $11.4B Revenue as Reported EPS Falls to $2.12
Key Figures
| Period | Period end | Revenue | Net income |
|---|---|---|---|
| FY2024 | 2024-12-31 | 37,878 | 7,057 |
| FY2025 | 2025-12-31 | 40,648 | 11,348 |
| FY2026Q3 | 2026-09-30 | 11,438 | 3,313 |
Amounts in MUSD (millions of US dollars), exactly as the ledger records them.
What's Inside
| Period | File | Source |
|---|---|---|
| FY2024 | FY2024/FY2024.bean | Form 10-K for the fiscal year ended December 31, 2024, filed February 6, 2025 |
| FY2025 | FY2025/FY2025.bean | Form 10-K for the fiscal year ended December 31, 2025, filed February 6, 2026 |
| FY2026Q3 | FY2026/FY2026Q3.bean | Form 8-K dated October 21, 2026, Exhibit 99.2 — condensed statements of earnings (Schedule 15) and condensed balance sheets (Schedule 16), unaudited (USD millions, whole numbers) |
Fiscal years end December 31. All figures sourced from Philip Morris International Inc. Form 10-K and Form 8-K earnings-release exhibits (SEC EDGAR, CIK 0001413329; NYSE: PM). The balance sheet carries a stockholders' deficit in every period because treasury stock at cost (about $35.5 billion) exceeds paid-in capital plus reinvested earnings; the FY2026Q3 file is modeled from the condensed statements in the earnings release, so its receivables, inventories, payables and equity components sit in aggregates that the FY2026 10-K will restore.
Quick Start
uvx --from beancount bean-check main.bean
uvx --from beanquery bean-query main.bean \
"SELECT year, sum(position) WHERE account ~ '^Income:Revenue' GROUP BY year ORDER BY year"Zero output from bean-check means the ledger is internally consistent: every
income statement sums to zero and every balance-sheet snapshot reconciles to
the filed totals. The query prints revenue by calendar year; income is a
credit, so it shows as a negative number. Open main.bean in Fava
or import it into beancount.io to explore it visually.
Methodology
- Balance sheet —
pad/balancedirectives assert each period-end
figure against the filing named in that period file's source banner. - Income statement — one zero-sum transaction per period:
Income
negative (credit),Expensespositive (debit), with the arithmetic check in
a comment directly above it. - Unit —
MUSD;11,438 MUSDmeans 11,438 million US dollars. - Additional accounts —
Assets:Current:Inventory(leaf tobacco, raw
materials, finished product),Assets:NonCurrent:LongTermInvestments(equity
investments),Equity:TreasuryStock(repurchased stock at cost, a debit —
the reason book equity is negative),Equity:UndisaggregatedParent(the Q3
PMI equity total) andEquity:NoncontrollingInterests, opened beyond the
standard chart (see each account'sopenline inmain.bean). - Revenue is net of excise tax. PMI's filings print net revenues after the
excise tax on products (over $50 billion a year); that tax never touches the
ledger'sIncome:Revenue. - Net income means attributable to PMI. Each income statement adds the
noncontrolling-interest share back onExpenses:OtherNet, exactly as the
filing's walk from consolidated to attributable net earnings does, so the
offset is the headline number. - Named one-offs stay labeled. The FY2024 RBH equity-investment impairment
(2,316) and the FY2025 goodwill impairment (41) each get their own labeled
Expenses:OtherNetposting with the 10-K note cited.
Analysis
Corrections
Found a figure that does not match the filing? Email
[email protected] with the period, the account
and the filing page. Corrections are committed with the source cited.
About Open Ledger
Open Ledger is a growing library of public-company financial statements
published as plain-text accounting at
beancount.io/ledger — git-versioned, diffable
across companies, and auditable against primary filings. Read the analysis
behind the numbers on the beancount.io blog.
Disclaimer
This ledger is an independent reconstruction of Philip Morris International Inc.'s publicly filed
financial statements, provided for educational and informational purposes
only. It is not investment, financial, legal, tax, or accounting advice, and
is not an offer or recommendation to buy or sell any security. Beancount.io is
not affiliated with, endorsed by, or sponsored by Philip Morris International Inc.; all trademarks
belong to their respective owners. Figures may contain errors, omissions, or
simplifications and may lag the latest filings — the company's own regulatory
filings are the authoritative source. Provided "as is" without warranty of any
kind; use at your own risk.