Aller au contenu principal

Vue d'ensemble

Philip Morris International Inc. Financial Statements FY2024-FY2026Q3

Philip Morris International's income statement and balance sheet, FY2024 through FY2026Q3, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K and Form 8-K filings and version-… Notes du grand livre

Situation financière

Patrimoine net et comptes qui le composent

Patrimoine net
Actifs plus passifs sur les 12 derniers mois
-5 945 MUSD
+2 083 MUSDdepuis le mois précédent
Comptes
Soldes actuels des comptes d'actif et de passif

Mouvements d'argent

Revenus et dépenses mensuels par catégorie de compte

septembre 2026
Entrées d'argent
septembre 2026
+11 438 MUSD
Principales sources
Moyenne sur 3 périodes précédentes au maximum
—
Tout afficher
Sorties d'argent
septembre 2026
-8 125 MUSD
Principales dépenses
Moyenne sur 3 périodes précédentes au maximum
—
Tout afficher

Activité récente

Activité du journal tenant compte des écritures

Transactions
Transactions les plus récentes selon les filtres actuels

Revenus vs Dépenses

Revenus vs Dépenses
Graphique à barres comparant les revenus et dépenses totaux pour chaque intervalle de la période sélectionnée.
Données par période
PériodeRevenusDépensesBénéfice net
2024-12-3137 878 MUSD30 821 MUSD7 057 MUSD
2025-01-310 MUSD0 MUSD0 MUSD
2025-02-280 MUSD0 MUSD0 MUSD
2025-03-310 MUSD0 MUSD0 MUSD
2025-04-300 MUSD0 MUSD0 MUSD
2025-05-310 MUSD0 MUSD0 MUSD
2025-06-300 MUSD0 MUSD0 MUSD
2025-07-310 MUSD0 MUSD0 MUSD
2025-08-310 MUSD0 MUSD0 MUSD
2025-09-300 MUSD0 MUSD0 MUSD
2025-10-310 MUSD0 MUSD0 MUSD
2025-11-300 MUSD0 MUSD0 MUSD
2025-12-3140 648 MUSD29 300 MUSD11 348 MUSD
2026-01-310 MUSD0 MUSD0 MUSD
2026-02-280 MUSD0 MUSD0 MUSD
2026-03-310 MUSD0 MUSD0 MUSD
2026-04-300 MUSD0 MUSD0 MUSD
2026-05-310 MUSD0 MUSD0 MUSD
2026-06-300 MUSD0 MUSD0 MUSD
2026-07-310 MUSD0 MUSD0 MUSD
2026-08-310 MUSD0 MUSD0 MUSD
2026-09-3011 438 MUSD8 125 MUSD3 313 MUSD

Bilan

Répartition des actifs
Représentation visuelle de la composition de Philip Morris International Inc. Financial Statements FY2024-FY2026Q3 actifs
Répartition
CompteMontantPart du total
Assets:NonCurrent:PropertyPlantEquipment8 369 MUSD12,54%
Assets:NonCurrent:Other3 985 MUSD5,97%
Assets:NonCurrent:LongTermInvestments1 975 MUSD2,96%
Assets:NonCurrent:IntangibleAssets9 824 MUSD14,72%
Assets:NonCurrent:Goodwill16 789 MUSD25,16%
Assets:Current:Other19 105 MUSD28,63%
Assets:Current:Cash6 683 MUSD10,01%
Répartition des passifs
Représentation visuelle de la composition de Philip Morris International Inc. Financial Statements FY2024-FY2026Q3 passifs
Répartition
CompteMontantPart du total
Liabilities:NonCurrent:Other5 771 MUSD7,94%
Liabilities:NonCurrent:LongTermDebt41 709 MUSD57,39%
Liabilities:Current:ShortTermDebt5 853 MUSD8,05%
Liabilities:Current:Other19 342 MUSD26,61%

Flux de trésorerie

Flux de trésorerie
Flux d'argent des sources de revenus vers les dépenses et les investissements

Chargement des rôles des comptes…

README.md

Philip Morris International Inc. (PM) Financial Statements in Beancount — Open Ledger

Philip Morris International's income statement and balance sheet, FY2024 through FY2026Q3, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K and Form 8-K filings and version-controlled in git. Part of the Open Ledger project on beancount.io.

Browse it live: beancount.io/ledger/open_ledger/philip-morris

Latest analysis: Philip Morris Q3 2026 Earnings: Record $11.4B Revenue as Reported EPS Falls to $2.12

Key Figures

PeriodPeriod endRevenueNet income
FY20242024-12-3137,8787,057
FY20252025-12-3140,64811,348
FY2026Q32026-09-3011,4383,313

Amounts in MUSD (millions of US dollars), exactly as the ledger records them.

What's Inside

Fiscal years end December 31. All figures sourced from Philip Morris International Inc. Form 10-K and Form 8-K earnings-release exhibits (SEC EDGAR, CIK 0001413329; NYSE: PM). The balance sheet carries a stockholders' deficit in every period because treasury stock at cost (about $35.5 billion) exceeds paid-in capital plus reinvested earnings; the FY2026Q3 file is modeled from the condensed statements in the earnings release, so its receivables, inventories, payables and equity components sit in aggregates that the FY2026 10-K will restore.

Quick Start

bash
uvx --from beancount bean-check main.bean
uvx --from beanquery bean-query main.bean \
  "SELECT year, sum(position) WHERE account ~ '^Income:Revenue' GROUP BY year ORDER BY year"

Zero output from bean-check means the ledger is internally consistent: every
income statement sums to zero and every balance-sheet snapshot reconciles to
the filed totals. The query prints revenue by calendar year; income is a
credit, so it shows as a negative number. Open main.bean in Fava
or import it into beancount.io to explore it visually.

Methodology

  • Balance sheet — pad / balance directives assert each period-end
    figure against the filing named in that period file's source banner.
  • Income statement — one zero-sum transaction per period: Income
    negative (credit), Expenses positive (debit), with the arithmetic check in
    a comment directly above it.
  • Unit — MUSD; 11,438 MUSD means 11,438 million US dollars.
  • Additional accounts — Assets:Current:Inventory (leaf tobacco, raw
    materials, finished product), Assets:NonCurrent:LongTermInvestments (equity
    investments), Equity:TreasuryStock (repurchased stock at cost, a debit —
    the reason book equity is negative), Equity:UndisaggregatedParent (the Q3
    PMI equity total) and Equity:NoncontrollingInterests, opened beyond the
    standard chart (see each account's open line in main.bean).
  • Revenue is net of excise tax. PMI's filings print net revenues after the
    excise tax on products (over $50 billion a year); that tax never touches the
    ledger's Income:Revenue.
  • Net income means attributable to PMI. Each income statement adds the
    noncontrolling-interest share back on Expenses:OtherNet, exactly as the
    filing's walk from consolidated to attributable net earnings does, so the
    offset is the headline number.
  • Named one-offs stay labeled. The FY2024 RBH equity-investment impairment
    (2,316) and the FY2025 goodwill impairment (41) each get their own labeled
    Expenses:OtherNet posting with the 10-K note cited.

Analysis

Corrections

Found a figure that does not match the filing? Email
[email protected] with the period, the account
and the filing page. Corrections are committed with the source cited.

About Open Ledger

Open Ledger is a growing library of public-company financial statements
published as plain-text accounting at
beancount.io/ledger — git-versioned, diffable
across companies, and auditable against primary filings. Read the analysis
behind the numbers on the beancount.io blog.

Disclaimer

This ledger is an independent reconstruction of Philip Morris International Inc.'s publicly filed
financial statements, provided for educational and informational purposes
only. It is not investment, financial, legal, tax, or accounting advice, and
is not an offer or recommendation to buy or sell any security. Beancount.io is
not affiliated with, endorsed by, or sponsored by Philip Morris International Inc.; all trademarks
belong to their respective owners. Figures may contain errors, omissions, or
simplifications and may lag the latest filings — the company's own regulatory
filings are the authoritative source. Provided "as is" without warranty of any
kind; use at your own risk.