Overzicht
Peloton Interactive, Inc. Financial Statements FY2022-FY2026
Peloton Interactive's income statement and balance sheet, FY2022 through FY2026, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K filings and version-controlled in git. Part… Grootboeknotities
Financiële positie
Nettovermogen en de bijbehorende rekeningen
Geldbeweging
Maandelijkse inkomsten en uitgaven per rekeningcategorie
Recente activiteit
Journaalactiviteit met aandacht voor boekingen
Inkomsten vs uitgaven
Gegevens per periode
| Periode | Inkomsten | Uitgaven | Nettowinst |
|---|---|---|---|
| 2022-06-30 | 3.582,1 MUSD | 6.409,8 MUSD | -2.827,7 MUSD |
| 2022-07-31 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2022-08-31 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2022-09-30 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2022-10-31 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2022-11-30 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2022-12-31 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2023-01-31 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2023-02-28 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2023-03-31 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2023-04-30 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2023-05-31 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2023-06-30 | 2.800,2 MUSD | 4.061,9 MUSD | -1.261,7 MUSD |
| 2023-07-31 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2023-08-31 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2023-09-30 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2023-10-31 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2023-11-30 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2023-12-31 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2024-01-31 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2024-02-29 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2024-03-31 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2024-04-30 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2024-05-31 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2024-06-30 | 2.700,5 MUSD | 3.252,4 MUSD | -551,9 MUSD |
| 2024-07-31 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2024-08-31 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2024-09-30 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2024-10-31 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2024-11-30 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2024-12-31 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2025-01-31 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2025-02-28 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2025-03-31 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2025-04-30 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2025-05-31 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2025-06-30 | 2.490,8 MUSD | 2.609,7 MUSD | -118,9 MUSD |
| 2025-07-31 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2025-08-31 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2025-09-30 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2025-10-31 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2025-11-30 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2025-12-31 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2026-01-31 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2026-02-28 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2026-03-31 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2026-04-30 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2026-05-31 | -0 MUSD | 0 MUSD | -0 MUSD |
| 2026-06-30 | 2.446 MUSD | 2.382,8 MUSD | 63,2 MUSD |
Balans
Uitsplitsing
| Rekening | Bedrag | Aandeel van totaal |
|---|---|---|
| Assets:NonCurrent:RestrictedCash | 40,9 MUSD | 1,99% |
| Assets:NonCurrent:PropertyPlantEquipment | 164,5 MUSD | 8% |
| Assets:NonCurrent:Other | 21,4 MUSD | 1,04% |
| Assets:NonCurrent:OperatingLeaseRightOfUse | 284 MUSD | 13,81% |
| Assets:NonCurrent:Goodwill | 44 MUSD | 2,14% |
| Assets:Current:Other | 64,9 MUSD | 3,16% |
| Assets:Current:Inventory | 135,4 MUSD | 6,59% |
| Assets:Current:Cash | 1.206,6 MUSD | 58,69% |
| Assets:Current:AccountsReceivable | 82,5 MUSD | 4,01% |
| Overige | 11,7 MUSD | 0,57% |
Uitsplitsing
| Rekening | Bedrag | Aandeel van totaal |
|---|---|---|
| Liabilities:NonCurrent:Other | 33,7 MUSD | 1,53% |
| Liabilities:NonCurrent:OperatingLeases | 347,7 MUSD | 15,84% |
| Liabilities:NonCurrent:LongTermDebt | 1.289,1 MUSD | 58,72% |
| Liabilities:Current:OperatingLeases | 62,5 MUSD | 2,85% |
| Liabilities:Current:DeferredRevenue | 139,5 MUSD | 6,35% |
| Liabilities:Current:AccountsPayable | 311,2 MUSD | 14,17% |
| Overige | 11,8 MUSD | 0,54% |
Kasstromen
Rekeningrollen laden…
Peloton Interactive, Inc. (PTON) Financial Statements in Beancount — Open Ledger
Peloton Interactive's income statement and balance sheet, FY2022 through FY2026, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K filings and version-controlled in git. Part of the Open Ledger project on beancount.io.
Browse it live: beancount.io/ledger/open_ledger/peloton
Latest analysis: Peloton FY2026 Earnings: The First Profit After $4.8B of Losses
Key Figures
| Period | Period end | Revenue | Net income |
|---|---|---|---|
| FY2022 | 2022-06-30 | 3,582.1 | -2,827.7 |
| FY2023 | 2023-06-30 | 2,800.2 | -1,261.7 |
| FY2024 | 2024-06-30 | 2,700.5 | -551.9 |
| FY2025 | 2025-06-30 | 2,490.8 | -118.9 |
| FY2026 | 2026-06-30 | 2,446 | 63.2 |
Amounts in MUSD (millions of US dollars), exactly as the ledger records them.
What's Inside
| Period | File | Source |
|---|---|---|
| FY2022 | FY2022/FY2022.bean | Form 10-K for the fiscal year ended June 30, 2022 |
| FY2023 | FY2023/FY2023.bean | Form 10-K for the fiscal year ended June 30, 2023 |
| FY2024 | FY2024/FY2024.bean | Form 10-K for the fiscal year ended June 30, 2024 |
| FY2025 | FY2025/FY2025.bean | Form 10-K for the fiscal year ended June 30, 2025 |
| FY2026 | FY2026/FY2026.bean | Form 10-K for the fiscal year ended June 30, 2026 |
Fiscal years end June 30. All figures sourced from Peloton Interactive, Inc. Form 10-K filings (SEC EDGAR, CIK 0001639825; Nasdaq: PTON). The company carries a stockholders' deficit from FY2023 on (the accumulated deficit exceeds paid-in capital), and FY2026 was its first full year of net profitability.
Quick Start
uvx --from beancount bean-check main.bean
uvx --from beanquery bean-query main.bean \
"SELECT year, sum(position) WHERE account ~ '^Income:Revenue' GROUP BY year ORDER BY year"Zero output from bean-check means the ledger is internally consistent: every
income statement sums to zero and every balance-sheet snapshot reconciles to
the filed totals. The query prints revenue by calendar year; income is a
credit, so it shows as a negative number. Open main.bean in Fava
or import it into beancount.io to explore it visually.
Methodology
- Balance sheet —
pad/balancedirectives assert each period-end
figure against the filing named in that period file's source banner. - Income statement — one zero-sum transaction per period:
Income
negative (credit),Expensespositive (debit), with the arithmetic check in
a comment directly above it. - Unit —
MUSD;2,446 MUSDmeans 2,446 million US dollars. - Additional accounts —
Assets:Current:Inventory(inventories, net),
Assets:NonCurrent:OperatingLeaseRightOfUse,
Assets:NonCurrent:RestrictedCash(a non-current caption here),
Liabilities:Current:OperatingLeasesand
Liabilities:NonCurrent:OperatingLeases, opened beyond the standard chart
(see each account'sopenline inmain.bean). - Debt —
Liabilities:NonCurrent:LongTermDebtholds one balance per period
equal to convertible senior notes plus the term loan; the split is in each
period file's comment. - OtherNet — impairment, restructuring, supplier settlements, the FY2024
debt-refinancing gain, interest, foreign exchange and other income/expense
each get one labeled posting onExpenses:OtherNet, which nets to an expense
in every period. - Display rounding — the filings print millions to one decimal, so filed
components occasionally sum 0.1 from a printed subtotal. Balance-sheet lines
are posted as filed with the gaps named in each file's banner; income
statements reconcile with an explicit labeled posting, never by adjusting a
filed line.
Analysis
Corrections
Found a figure that does not match the filing? Email
[email protected] with the period, the account
and the filing page. Corrections are committed with the source cited.
About Open Ledger
Open Ledger is a growing library of public-company financial statements
published as plain-text accounting at
beancount.io/ledger — git-versioned, diffable
across companies, and auditable against primary filings. Read the analysis
behind the numbers on the beancount.io blog.
Disclaimer
This ledger is an independent reconstruction of Peloton Interactive, Inc.'s publicly filed
financial statements, provided for educational and informational purposes
only. It is not investment, financial, legal, tax, or accounting advice, and
is not an offer or recommendation to buy or sell any security. Beancount.io is
not affiliated with, endorsed by, or sponsored by Peloton Interactive, Inc.; all trademarks
belong to their respective owners. Figures may contain errors, omissions, or
simplifications and may lag the latest filings — the company's own regulatory
filings are the authoritative source. Provided "as is" without warranty of any
kind; use at your own risk.