メインコンテンツへスキップ

概要

Peloton Interactive, Inc. Financial Statements FY2022-FY2026

Peloton Interactive's income statement and balance sheet, FY2022 through FY2026, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K filings and version-controlled in git. Part… 元帳ノート

財務状況

純資産とその内訳となる勘定

純資産
過去12か月の資産と負債の合計
-139.6 MUSD
+274.3 MUSD前月比
口座
資産・負債勘定の現在残高

資金移動

勘定カテゴリ別の月次収入と支出

2026年6月
入金
2026年6月
+2,446 MUSD
主な収入源
直近最大3期間の平均
—
すべて表示
出金
2026年6月
-2,382.8 MUSD
主な支出
直近最大3期間の平均
—
すべて表示

最近のアクティビティ

仕訳を考慮した元帳のアクティビティ

取引
現在のフィルターに一致する最新の取引

収入対費用

収入対費用
選択した期間の各インターバルの総収入と費用を比較する棒グラフ。
期間別データ
期間収入費用純利益
2022-06-303,582.1 MUSD6,409.8 MUSD-2,827.7 MUSD
2022-07-31-0 MUSD0 MUSD-0 MUSD
2022-08-31-0 MUSD0 MUSD-0 MUSD
2022-09-30-0 MUSD0 MUSD-0 MUSD
2022-10-31-0 MUSD0 MUSD-0 MUSD
2022-11-30-0 MUSD0 MUSD-0 MUSD
2022-12-31-0 MUSD0 MUSD-0 MUSD
2023-01-31-0 MUSD0 MUSD-0 MUSD
2023-02-28-0 MUSD0 MUSD-0 MUSD
2023-03-31-0 MUSD0 MUSD-0 MUSD
2023-04-30-0 MUSD0 MUSD-0 MUSD
2023-05-31-0 MUSD0 MUSD-0 MUSD
2023-06-302,800.2 MUSD4,061.9 MUSD-1,261.7 MUSD
2023-07-31-0 MUSD0 MUSD-0 MUSD
2023-08-31-0 MUSD0 MUSD-0 MUSD
2023-09-30-0 MUSD0 MUSD-0 MUSD
2023-10-31-0 MUSD0 MUSD-0 MUSD
2023-11-30-0 MUSD0 MUSD-0 MUSD
2023-12-31-0 MUSD0 MUSD-0 MUSD
2024-01-31-0 MUSD0 MUSD-0 MUSD
2024-02-29-0 MUSD0 MUSD-0 MUSD
2024-03-31-0 MUSD0 MUSD-0 MUSD
2024-04-30-0 MUSD0 MUSD-0 MUSD
2024-05-31-0 MUSD0 MUSD-0 MUSD
2024-06-302,700.5 MUSD3,252.4 MUSD-551.9 MUSD
2024-07-31-0 MUSD0 MUSD-0 MUSD
2024-08-31-0 MUSD0 MUSD-0 MUSD
2024-09-30-0 MUSD0 MUSD-0 MUSD
2024-10-31-0 MUSD0 MUSD-0 MUSD
2024-11-30-0 MUSD0 MUSD-0 MUSD
2024-12-31-0 MUSD0 MUSD-0 MUSD
2025-01-31-0 MUSD0 MUSD-0 MUSD
2025-02-28-0 MUSD0 MUSD-0 MUSD
2025-03-31-0 MUSD0 MUSD-0 MUSD
2025-04-30-0 MUSD0 MUSD-0 MUSD
2025-05-31-0 MUSD0 MUSD-0 MUSD
2025-06-302,490.8 MUSD2,609.7 MUSD-118.9 MUSD
2025-07-31-0 MUSD0 MUSD-0 MUSD
2025-08-31-0 MUSD0 MUSD-0 MUSD
2025-09-30-0 MUSD0 MUSD-0 MUSD
2025-10-31-0 MUSD0 MUSD-0 MUSD
2025-11-30-0 MUSD0 MUSD-0 MUSD
2025-12-31-0 MUSD0 MUSD-0 MUSD
2026-01-31-0 MUSD0 MUSD-0 MUSD
2026-02-28-0 MUSD0 MUSD-0 MUSD
2026-03-31-0 MUSD0 MUSD-0 MUSD
2026-04-30-0 MUSD0 MUSD-0 MUSD
2026-05-31-0 MUSD0 MUSD-0 MUSD
2026-06-302,446 MUSD2,382.8 MUSD63.2 MUSD

貸借対照表

資産分布
Peloton Interactive, Inc. Financial Statements FY2022-FY2026の資産構成の視覚的表示
内訳
アカウント金額合計に対する割合
Assets:NonCurrent:RestrictedCash40.9 MUSD1.99%
Assets:NonCurrent:PropertyPlantEquipment164.5 MUSD8%
Assets:NonCurrent:Other21.4 MUSD1.04%
Assets:NonCurrent:OperatingLeaseRightOfUse284 MUSD13.81%
Assets:NonCurrent:Goodwill44 MUSD2.14%
Assets:Current:Other64.9 MUSD3.16%
Assets:Current:Inventory135.4 MUSD6.59%
Assets:Current:Cash1,206.6 MUSD58.69%
Assets:Current:AccountsReceivable82.5 MUSD4.01%
その他11.7 MUSD0.57%
負債分布
Peloton Interactive, Inc. Financial Statements FY2022-FY2026の負債構成の視覚的表示
内訳
アカウント金額合計に対する割合
Liabilities:NonCurrent:Other33.7 MUSD1.53%
Liabilities:NonCurrent:OperatingLeases347.7 MUSD15.84%
Liabilities:NonCurrent:LongTermDebt1,289.1 MUSD58.72%
Liabilities:Current:OperatingLeases62.5 MUSD2.85%
Liabilities:Current:DeferredRevenue139.5 MUSD6.35%
Liabilities:Current:AccountsPayable311.2 MUSD14.17%
その他11.8 MUSD0.54%

キャッシュフロー

キャッシュフロー
収入源から費用と投資へのお金の流れ

アカウントの役割を読み込んでいます…

README.md

Peloton Interactive, Inc. (PTON) Financial Statements in Beancount — Open Ledger

Peloton Interactive's income statement and balance sheet, FY2022 through FY2026, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K filings and version-controlled in git. Part of the Open Ledger project on beancount.io.

Browse it live: beancount.io/ledger/open_ledger/peloton

Latest analysis: Peloton FY2026 Earnings: The First Profit After $4.8B of Losses

Key Figures

PeriodPeriod endRevenueNet income
FY20222022-06-303,582.1-2,827.7
FY20232023-06-302,800.2-1,261.7
FY20242024-06-302,700.5-551.9
FY20252025-06-302,490.8-118.9
FY20262026-06-302,44663.2

Amounts in MUSD (millions of US dollars), exactly as the ledger records them.

What's Inside

Fiscal years end June 30. All figures sourced from Peloton Interactive, Inc. Form 10-K filings (SEC EDGAR, CIK 0001639825; Nasdaq: PTON). The company carries a stockholders' deficit from FY2023 on (the accumulated deficit exceeds paid-in capital), and FY2026 was its first full year of net profitability.

Quick Start

bash
uvx --from beancount bean-check main.bean
uvx --from beanquery bean-query main.bean \
  "SELECT year, sum(position) WHERE account ~ '^Income:Revenue' GROUP BY year ORDER BY year"

Zero output from bean-check means the ledger is internally consistent: every
income statement sums to zero and every balance-sheet snapshot reconciles to
the filed totals. The query prints revenue by calendar year; income is a
credit, so it shows as a negative number. Open main.bean in Fava
or import it into beancount.io to explore it visually.

Methodology

  • Balance sheet — pad / balance directives assert each period-end
    figure against the filing named in that period file's source banner.
  • Income statement — one zero-sum transaction per period: Income
    negative (credit), Expenses positive (debit), with the arithmetic check in
    a comment directly above it.
  • Unit — MUSD; 2,446 MUSD means 2,446 million US dollars.
  • Additional accounts — Assets:Current:Inventory (inventories, net),
    Assets:NonCurrent:OperatingLeaseRightOfUse,
    Assets:NonCurrent:RestrictedCash (a non-current caption here),
    Liabilities:Current:OperatingLeases and
    Liabilities:NonCurrent:OperatingLeases, opened beyond the standard chart
    (see each account's open line in main.bean).
  • Debt — Liabilities:NonCurrent:LongTermDebt holds one balance per period
    equal to convertible senior notes plus the term loan; the split is in each
    period file's comment.
  • OtherNet — impairment, restructuring, supplier settlements, the FY2024
    debt-refinancing gain, interest, foreign exchange and other income/expense
    each get one labeled posting on Expenses:OtherNet, which nets to an expense
    in every period.
  • Display rounding — the filings print millions to one decimal, so filed
    components occasionally sum 0.1 from a printed subtotal. Balance-sheet lines
    are posted as filed with the gaps named in each file's banner; income
    statements reconcile with an explicit labeled posting, never by adjusting a
    filed line.

Analysis

Corrections

Found a figure that does not match the filing? Email
[email protected] with the period, the account
and the filing page. Corrections are committed with the source cited.

About Open Ledger

Open Ledger is a growing library of public-company financial statements
published as plain-text accounting at
beancount.io/ledger — git-versioned, diffable
across companies, and auditable against primary filings. Read the analysis
behind the numbers on the beancount.io blog.

Disclaimer

This ledger is an independent reconstruction of Peloton Interactive, Inc.'s publicly filed
financial statements, provided for educational and informational purposes
only. It is not investment, financial, legal, tax, or accounting advice, and
is not an offer or recommendation to buy or sell any security. Beancount.io is
not affiliated with, endorsed by, or sponsored by Peloton Interactive, Inc.; all trademarks
belong to their respective owners. Figures may contain errors, omissions, or
simplifications and may lag the latest filings — the company's own regulatory
filings are the authoritative source. Provided "as is" without warranty of any
kind; use at your own risk.