メインコンテンツへスキップ

概要

Marsh & McLennan Companies, Inc. (NYSE: MRSH) — Open Ledger

Marsh & McLennan Companies' income statement and balance sheet, FY2021 through FY2026Q3, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K and 10-Q filings and version-contro… 元帳ノート

財務状況

純資産とその内訳となる勘定

純資産
過去12か月の資産と負債の合計
14,910 MUSD
-405 MUSD前月比
口座
資産・負債勘定の現在残高

資金移動

勘定カテゴリ別の月次収入と支出

2026年9月
入金
2026年9月
+6,929 MUSD
主な収入源
直近最大3期間の平均
—
すべて表示
出金
2026年9月
-6,121 MUSD
主な支出
直近最大3期間の平均
—
すべて表示

最近のアクティビティ

仕訳を考慮した元帳のアクティビティ

取引
現在のフィルターに一致する最新の取引

収入対費用

収入対費用
選択した期間の各インターバルの総収入と費用を比較する棒グラフ。
期間別データ
期間収入費用純利益
2021-12-3120,160 MUSD17,017 MUSD3,143 MUSD
2022-01-310 MUSD0 MUSD0 MUSD
2022-02-280 MUSD0 MUSD0 MUSD
2022-03-310 MUSD0 MUSD0 MUSD
2022-04-300 MUSD0 MUSD0 MUSD
2022-05-310 MUSD0 MUSD0 MUSD
2022-06-300 MUSD0 MUSD0 MUSD
2022-07-310 MUSD0 MUSD0 MUSD
2022-08-310 MUSD0 MUSD0 MUSD
2022-09-300 MUSD0 MUSD0 MUSD
2022-10-310 MUSD0 MUSD0 MUSD
2022-11-300 MUSD0 MUSD0 MUSD
2022-12-3120,991 MUSD17,941 MUSD3,050 MUSD
2023-01-310 MUSD0 MUSD0 MUSD
2023-02-280 MUSD0 MUSD0 MUSD
2023-03-310 MUSD0 MUSD0 MUSD
2023-04-300 MUSD0 MUSD0 MUSD
2023-05-310 MUSD0 MUSD0 MUSD
2023-06-300 MUSD0 MUSD0 MUSD
2023-07-310 MUSD0 MUSD0 MUSD
2023-08-310 MUSD0 MUSD0 MUSD
2023-09-300 MUSD0 MUSD0 MUSD
2023-10-310 MUSD0 MUSD0 MUSD
2023-11-300 MUSD0 MUSD0 MUSD
2023-12-3123,058 MUSD19,302 MUSD3,756 MUSD
2024-01-310 MUSD0 MUSD0 MUSD
2024-02-290 MUSD0 MUSD0 MUSD
2024-03-310 MUSD0 MUSD0 MUSD
2024-04-300 MUSD0 MUSD0 MUSD
2024-05-310 MUSD0 MUSD0 MUSD
2024-06-300 MUSD0 MUSD0 MUSD
2024-07-310 MUSD0 MUSD0 MUSD
2024-08-310 MUSD0 MUSD0 MUSD
2024-09-300 MUSD0 MUSD0 MUSD
2024-10-310 MUSD0 MUSD0 MUSD
2024-11-300 MUSD0 MUSD0 MUSD
2024-12-3124,821 MUSD20,761 MUSD4,060 MUSD
2025-01-310 MUSD0 MUSD0 MUSD
2025-02-280 MUSD0 MUSD0 MUSD
2025-03-310 MUSD0 MUSD0 MUSD
2025-04-300 MUSD0 MUSD0 MUSD
2025-05-310 MUSD0 MUSD0 MUSD
2025-06-300 MUSD0 MUSD0 MUSD
2025-07-310 MUSD0 MUSD0 MUSD
2025-08-310 MUSD0 MUSD0 MUSD
2025-09-300 MUSD0 MUSD0 MUSD
2025-10-310 MUSD0 MUSD0 MUSD
2025-11-300 MUSD0 MUSD0 MUSD
2025-12-3127,257 MUSD23,097 MUSD4,160 MUSD
2026-01-310 MUSD0 MUSD0 MUSD
2026-02-280 MUSD0 MUSD0 MUSD
2026-03-310 MUSD0 MUSD0 MUSD
2026-04-300 MUSD0 MUSD0 MUSD
2026-05-310 MUSD0 MUSD0 MUSD
2026-06-300 MUSD0 MUSD0 MUSD
2026-07-310 MUSD0 MUSD0 MUSD
2026-08-310 MUSD0 MUSD0 MUSD
2026-09-306,929 MUSD6,121 MUSD808 MUSD

貸借対照表

資産分布
Marsh & McLennan Companies, Inc. (NYSE: MRSH) — Open Ledgerの資産構成の視覚的表示
内訳
アカウント金額合計に対する割合
Assets:NonCurrent:ROUAssets1,414 MUSD2.36%
Assets:NonCurrent:PensionAssets2,301 MUSD3.85%
Assets:NonCurrent:OtherIntangibles4,504 MUSD7.53%
Assets:NonCurrent:OtherAssets1,857 MUSD3.11%
Assets:NonCurrent:Goodwill24,613 MUSD41.15%
Assets:NonCurrent:FixedAssets815 MUSD1.36%
Assets:Current:OtherCurrentAssets1,444 MUSD2.41%
Assets:Current:NetReceivables8,548 MUSD14.29%
Assets:Current:FiduciaryCash12,273 MUSD20.52%
Assets:Current:Cash1,842 MUSD3.08%
その他195 MUSD0.33%
負債分布
Marsh & McLennan Companies, Inc. (NYSE: MRSH) — Open Ledgerの負債構成の視覚的表示
内訳
アカウント金額合計に対する割合
Liabilities:NonCurrent:PensionLiabilities693 MUSD1.54%
Liabilities:NonCurrent:OtherLiabilities1,449 MUSD3.23%
Liabilities:NonCurrent:LongTermLeaseLiabilities1,475 MUSD3.29%
Liabilities:NonCurrent:LongTermDebt18,889 MUSD42.07%
Liabilities:Current:ShortTermDebt1,644 MUSD3.66%
Liabilities:Current:FiduciaryLiabilities12,273 MUSD27.34%
Liabilities:Current:DividendsPayable471 MUSD1.05%
Liabilities:Current:AccruedIncomeTaxes485 MUSD1.08%
Liabilities:Current:AccruedCompensation3,329 MUSD7.41%
Liabilities:Current:AccountsPayable3,583 MUSD7.98%
その他605 MUSD1.35%

キャッシュフロー

キャッシュフロー
収入源から費用と投資へのお金の流れ

アカウントの役割を読み込んでいます…

README.md

Marsh & McLennan Companies, Inc. (MRSH) Financial Statements in Beancount — Open Ledger

Marsh & McLennan Companies' income statement and balance sheet, FY2021 through FY2026Q3, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K and 10-Q filings and version-controlled in git. Part of the Open Ledger project on beancount.io.

Browse it live: beancount.io/ledger/open_ledger/marsh-mclennan

Latest analysis: Marsh McLennan Q3 2026: Revenue $6.9B, Adjusted EPS $2.03

Key Figures

PeriodPeriod endRevenueNet income
FY20212021-12-3119,8203,143
FY20222022-12-3120,7203,050
FY20232023-12-3122,7363,756
FY20242024-12-3124,4584,060
FY20252025-12-3126,9814,160
FY2026Q32026-09-306,863808

Amounts in MUSD (millions of US dollars), exactly as the ledger records them.

What's Inside

<One or two sentences: fiscal year end (and 52/53-week rule or fiscal-year change, if any), SEC CIK or home exchange, and the one structural fact a reader needs — a sector-specific account, a restatement, why history starts where it does.>

Quick Start

bash
uvx --from beancount bean-check main.bean
uvx --from beanquery bean-query main.bean \
  "SELECT year, sum(position) WHERE account ~ '^Income:Revenue' GROUP BY year ORDER BY year"

Zero output from bean-check means the ledger is internally consistent: every
income statement sums to zero and every balance-sheet snapshot reconciles to
the filed totals. The query prints revenue by calendar year; income is a
credit, so it shows as a negative number. Open main.bean in Fava
or import it into beancount.io to explore it visually.

Methodology

  • Balance sheet — pad / balance directives assert each period-end
    figure against the filing named in that period file's source banner.
  • Income statement — one zero-sum transaction per period: Income
    negative (credit), Expenses positive (debit), with the arithmetic check in
    a comment directly above it.
  • Unit — MUSD; 6,863 MUSD means 6,863 million US dollars.

Analysis

Corrections

Found a figure that does not match the filing? Email
[email protected] with the period, the account
and the filing page. Corrections are committed with the source cited.

About Open Ledger

Open Ledger is a growing library of public-company financial statements
published as plain-text accounting at
beancount.io/ledger — git-versioned, diffable
across companies, and auditable against primary filings. Read the analysis
behind the numbers on the beancount.io blog.

Disclaimer

This ledger is an independent reconstruction of Marsh & McLennan Companies, Inc.'s publicly filed
financial statements, provided for educational and informational purposes
only. It is not investment, financial, legal, tax, or accounting advice, and
is not an offer or recommendation to buy or sell any security. Beancount.io is
not affiliated with, endorsed by, or sponsored by Marsh & McLennan Companies, Inc.; all trademarks
belong to their respective owners. Figures may contain errors, omissions, or
simplifications and may lag the latest filings — the company's own regulatory
filings are the authoritative source. Provided "as is" without warranty of any
kind; use at your own risk.