Resum general
Marsh & McLennan Companies, Inc. (NYSE: MRSH) — Open Ledger
Marsh & McLennan Companies' income statement and balance sheet, FY2021 through FY2026Q3, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K and 10-Q filings and version-contro… Notes del llibre
Posició financera
Patrimoni net i comptes que el formen
Moviment de diners
Ingressos i despeses mensuals per categoria de compte
Activitat recent
Activitat del diari conscient dels assentaments
Ingressos vs despeses
Dades per període
| Període | Ingressos | Despeses | Benefici net |
|---|---|---|---|
| 2021-12-31 | 20.160 MUSD | 17.017 MUSD | 3.143 MUSD |
| 2022-01-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2022-02-28 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2022-03-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2022-04-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2022-05-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2022-06-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2022-07-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2022-08-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2022-09-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2022-10-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2022-11-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2022-12-31 | 20.991 MUSD | 17.941 MUSD | 3.050 MUSD |
| 2023-01-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2023-02-28 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2023-03-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2023-04-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2023-05-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2023-06-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2023-07-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2023-08-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2023-09-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2023-10-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2023-11-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2023-12-31 | 23.058 MUSD | 19.302 MUSD | 3.756 MUSD |
| 2024-01-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2024-02-29 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2024-03-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2024-04-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2024-05-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2024-06-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2024-07-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2024-08-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2024-09-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2024-10-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2024-11-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2024-12-31 | 24.821 MUSD | 20.761 MUSD | 4.060 MUSD |
| 2025-01-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-02-28 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-03-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-04-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-05-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-06-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-07-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-08-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-09-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-10-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-11-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-12-31 | 27.257 MUSD | 23.097 MUSD | 4.160 MUSD |
| 2026-01-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-02-28 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-03-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-04-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-05-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-06-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-07-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-08-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-09-30 | 6.929 MUSD | 6.121 MUSD | 808 MUSD |
Balanç
Desglossament
| Compte | Import | Percentatge del total |
|---|---|---|
| Assets:NonCurrent:ROUAssets | 1.414 MUSD | 2,36% |
| Assets:NonCurrent:PensionAssets | 2.301 MUSD | 3,85% |
| Assets:NonCurrent:OtherIntangibles | 4.504 MUSD | 7,53% |
| Assets:NonCurrent:OtherAssets | 1.857 MUSD | 3,11% |
| Assets:NonCurrent:Goodwill | 24.613 MUSD | 41,15% |
| Assets:NonCurrent:FixedAssets | 815 MUSD | 1,36% |
| Assets:Current:OtherCurrentAssets | 1.444 MUSD | 2,41% |
| Assets:Current:NetReceivables | 8.548 MUSD | 14,29% |
| Assets:Current:FiduciaryCash | 12.273 MUSD | 20,52% |
| Assets:Current:Cash | 1.842 MUSD | 3,08% |
| Altres | 195 MUSD | 0,33% |
Desglossament
| Compte | Import | Percentatge del total |
|---|---|---|
| Liabilities:NonCurrent:PensionLiabilities | 693 MUSD | 1,54% |
| Liabilities:NonCurrent:OtherLiabilities | 1.449 MUSD | 3,23% |
| Liabilities:NonCurrent:LongTermLeaseLiabilities | 1.475 MUSD | 3,29% |
| Liabilities:NonCurrent:LongTermDebt | 18.889 MUSD | 42,07% |
| Liabilities:Current:ShortTermDebt | 1.644 MUSD | 3,66% |
| Liabilities:Current:FiduciaryLiabilities | 12.273 MUSD | 27,34% |
| Liabilities:Current:DividendsPayable | 471 MUSD | 1,05% |
| Liabilities:Current:AccruedIncomeTaxes | 485 MUSD | 1,08% |
| Liabilities:Current:AccruedCompensation | 3.329 MUSD | 7,41% |
| Liabilities:Current:AccountsPayable | 3.583 MUSD | 7,98% |
| Altres | 605 MUSD | 1,35% |
Flux de caixa
Carregant els rols dels comptes…
Marsh & McLennan Companies, Inc. (MRSH) Financial Statements in Beancount — Open Ledger
Marsh & McLennan Companies' income statement and balance sheet, FY2021 through FY2026Q3, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K and 10-Q filings and version-controlled in git. Part of the Open Ledger project on beancount.io.
Browse it live: beancount.io/ledger/open_ledger/marsh-mclennan
Latest analysis: Marsh McLennan Q3 2026: Revenue $6.9B, Adjusted EPS $2.03
Key Figures
| Period | Period end | Revenue | Net income |
|---|---|---|---|
| FY2021 | 2021-12-31 | 19,820 | 3,143 |
| FY2022 | 2022-12-31 | 20,720 | 3,050 |
| FY2023 | 2023-12-31 | 22,736 | 3,756 |
| FY2024 | 2024-12-31 | 24,458 | 4,060 |
| FY2025 | 2025-12-31 | 26,981 | 4,160 |
| FY2026Q3 | 2026-09-30 | 6,863 | 808 |
Amounts in MUSD (millions of US dollars), exactly as the ledger records them.
What's Inside
| Period | File | Source |
|---|---|---|
| FY2021 | FY2021/FY2021.bean | balance sheet from the FY2022 10-K (filed 2023-02-13), income statement from the FY2023 10-K (filed 2024-02-12) |
| FY2022 | FY2022/FY2022.bean | Form 10-K for the year ended December 31, 2023 (filed 2024-02-12) |
| FY2023 | FY2023/FY2023.bean | Form 10-K for the year ended December 31, 2023 (filed 2024-02-12) |
| FY2024 | FY2024/FY2024.bean | Form 10-K for the year ended December 31, 2025 (filed 2026-02-09) |
| FY2025 | FY2025/FY2025.bean | Form 10-K for the year ended December 31, 2025 (filed 2026-02-09) |
| FY2026Q3 | FY2026/FY2026Q3.bean | Form 10-Q for the quarter ended September 30, 2026 (filed 2026-10-15) |
<One or two sentences: fiscal year end (and 52/53-week rule or fiscal-year change, if any), SEC CIK or home exchange, and the one structural fact a reader needs — a sector-specific account, a restatement, why history starts where it does.>
Quick Start
uvx --from beancount bean-check main.bean
uvx --from beanquery bean-query main.bean \
"SELECT year, sum(position) WHERE account ~ '^Income:Revenue' GROUP BY year ORDER BY year"Zero output from bean-check means the ledger is internally consistent: every
income statement sums to zero and every balance-sheet snapshot reconciles to
the filed totals. The query prints revenue by calendar year; income is a
credit, so it shows as a negative number. Open main.bean in Fava
or import it into beancount.io to explore it visually.
Methodology
- Balance sheet —
pad/balancedirectives assert each period-end
figure against the filing named in that period file's source banner. - Income statement — one zero-sum transaction per period:
Income
negative (credit),Expensespositive (debit), with the arithmetic check in
a comment directly above it. - Unit —
MUSD;6,863 MUSDmeans 6,863 million US dollars.
Analysis
Corrections
Found a figure that does not match the filing? Email
[email protected] with the period, the account
and the filing page. Corrections are committed with the source cited.
About Open Ledger
Open Ledger is a growing library of public-company financial statements
published as plain-text accounting at
beancount.io/ledger — git-versioned, diffable
across companies, and auditable against primary filings. Read the analysis
behind the numbers on the beancount.io blog.
Disclaimer
This ledger is an independent reconstruction of Marsh & McLennan Companies, Inc.'s publicly filed
financial statements, provided for educational and informational purposes
only. It is not investment, financial, legal, tax, or accounting advice, and
is not an offer or recommendation to buy or sell any security. Beancount.io is
not affiliated with, endorsed by, or sponsored by Marsh & McLennan Companies, Inc.; all trademarks
belong to their respective owners. Figures may contain errors, omissions, or
simplifications and may lag the latest filings — the company's own regulatory
filings are the authoritative source. Provided "as is" without warranty of any
kind; use at your own risk.