Преглед
Las Vegas Sands Corp. Financial Statements FY2024-FY2026Q3
Las Vegas Sands' income statement and balance sheet, FY2024 through FY2026Q3, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K and 10-Q filings and version-controlled in git… Бележки към книгата
Финансова позиция
Нетна стойност и сметките, които я формират
Движение на средства
Месечни приходи и разходи по категория сметки
Скорошна активност
Активност от журнала с отчитане на осчетоводяванията
Доходи срещу разходи
Данни по периоди
| Период | Доходи | Разходи | Нетна печалба |
|---|---|---|---|
| 2024-12-31 | 11 583 MUSD | 10 137 MUSD | 1446 MUSD |
| 2025-01-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-02-28 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-03-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-04-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-05-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-06-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-07-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-08-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-09-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-10-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-11-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-12-31 | 13 178 MUSD | 11 551 MUSD | 1627 MUSD |
| 2026-01-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-02-28 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-03-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-04-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-05-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-06-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-07-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-08-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-09-30 | 3239 MUSD | 2935 MUSD | 304 MUSD |
Баланс
Разбивка
| Сметка | Сума | Дял от общата сума |
|---|---|---|
| Assets:NonCurrent:PropertyPlantEquipment | 11 477 MUSD | 59,1% |
| Assets:NonCurrent:Other | 489 MUSD | 2,52% |
| Assets:NonCurrent:LeaseholdInterestsInLand | 2995 MUSD | 15,42% |
| Assets:NonCurrent:IntangibleAssets | 513 MUSD | 2,64% |
| Assets:Current:Other | 248 MUSD | 1,28% |
| Assets:Current:Cash | 2858 MUSD | 14,72% |
| Assets:Current:AccountsReceivable | 664 MUSD | 3,42% |
| Други | 174 MUSD | 0,9% |
Разбивка
| Сметка | Сума | Дял от общата сума |
|---|---|---|
| Liabilities:NonCurrent:Other | 1034 MUSD | 5,29% |
| Liabilities:NonCurrent:LongTermDebt | 13 878 MUSD | 71,05% |
| Liabilities:Current:ShortTermDebt | 1566 MUSD | 8,02% |
| Liabilities:Current:Other | 2909 MUSD | 14,89% |
| Други | 146 MUSD | 0,75% |
Паричен поток
Зареждане на ролите на сметките…
Las Vegas Sands Corp. (LVS) Financial Statements in Beancount — Open Ledger
Las Vegas Sands' income statement and balance sheet, FY2024 through FY2026Q3, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K and 10-Q filings and version-controlled in git. Part of the Open Ledger project on beancount.io.
Browse it live: beancount.io/ledger/open_ledger/las-vegas-sands
Latest analysis: Las Vegas Sands Q3 2026 Earnings: The $3.2B Quarter the House Didn't Win
Key Figures
| Period | Period end | Revenue | Net income |
|---|---|---|---|
| FY2024 | 2024-12-31 | 11,298 | 1,446 |
| FY2025 | 2025-12-31 | 13,017 | 1,627 |
| FY2026Q3 | 2026-09-30 | 3,216 | 304 |
Amounts in MUSD (millions of US dollars), exactly as the ledger records them.
What's Inside
| Period | File | Source |
|---|---|---|
| FY2024 | FY2024/FY2024.bean | Form 10-K for the fiscal year ended December 31, 2024 |
| FY2025 | FY2025/FY2025.bean | Form 10-K for the fiscal year ended December 31, 2025 |
| FY2026Q3 | FY2026/FY2026Q3.bean | Form 10-Q for the quarter ended September 30, 2026 |
Fiscal years end December 31; fiscal quarters end on the calendar quarter (Q3 September 30). All figures sourced from Las Vegas Sands Corp. Form 10-K and Form 10-Q filings (SEC EDGAR, CIK 0001300514). Coverage starts at FY2024 (the two most recent audited annuals plus the current quarter). Two structural facts shape this balance sheet: the $1,264M seller loan from the 2022 sale of the Las Vegas operations was repaid in full during 2026, and cumulative share repurchases pushed parent stockholders' equity negative in FY2026Q3 (treasury stock $11,530M against $6,115M of paid-in capital).
Quick Start
uvx --from beancount bean-check main.bean
uvx --from beanquery bean-query main.bean \
"SELECT year, sum(position) WHERE account ~ '^Income:Revenue' GROUP BY year ORDER BY year"Zero output from bean-check means the ledger is internally consistent: every
income statement sums to zero and every balance-sheet snapshot reconciles to
the filed totals. The query prints revenue by calendar year; income is a
credit, so it shows as a negative number. Open main.bean in Fava
or import it into beancount.io to explore it visually.
Methodology
- Balance sheet —
pad/balancedirectives assert each period-end
figure against the filing named in that period file's source banner. - Income statement — one zero-sum transaction per period:
Income
negative (credit),Expensespositive (debit), with the arithmetic check in
a comment directly above it. - Unit —
MUSD;3,216 MUSDmeans 3,216 million US dollars. - Additional accounts —
Assets:Current:Inventory(inventories),
Assets:NonCurrent:RestrictedCash,Assets:NonCurrent:Loans(the seller
loan, repaid in 2026),Assets:NonCurrent:LeaseholdInterestsInLand
(prepaid Macao concessions and Singapore land premiums),
Equity:TreasuryStock(a debit),Equity:NoncontrollingInterests(the
~24% of Sands China the Company does not own),
Expenses:DepreciationAndAmortization(including amortization of
leasehold interests in land),Expenses:Interest, opened beyond the
standard chart (see each account'sopenline inmain.bean). - Goodwill — the filing prints one combined "Goodwill and intangible
assets, net" caption, carried whole onAssets:NonCurrent:IntangibleAssets
withGoodwillasserted at zero. - Net income is attributable — each income transaction deducts the
noncontrolling-interest share exactly as the filing does, so the offset is
net income attributable to Las Vegas Sands Corp.
Analysis
Corrections
Found a figure that does not match the filing? Email
[email protected] with the period, the account
and the filing page. Corrections are committed with the source cited.
About Open Ledger
Open Ledger is a growing library of public-company financial statements
published as plain-text accounting at
beancount.io/ledger — git-versioned, diffable
across companies, and auditable against primary filings. Read the analysis
behind the numbers on the beancount.io blog.
Disclaimer
This ledger is an independent reconstruction of Las Vegas Sands Corp.'s publicly filed
financial statements, provided for educational and informational purposes
only. It is not investment, financial, legal, tax, or accounting advice, and
is not an offer or recommendation to buy or sell any security. Beancount.io is
not affiliated with, endorsed by, or sponsored by Las Vegas Sands Corp.; all trademarks
belong to their respective owners. Figures may contain errors, omissions, or
simplifications and may lag the latest filings — the company's own regulatory
filings are the authoritative source. Provided "as is" without warranty of any
kind; use at your own risk.