본문으로 건너뛰기

개요

Lam Research Corporation Financial Statements FY2022-FY2026

Lam Research's income statement and balance sheet, FY2022 through FY2026, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K filings and version-controlled in git. Part of the… 원장 메모

재무 상태

순자산과 이를 구성하는 계정

순자산
지난 12개월의 자산과 부채 합계
12,470.921 MUSD
+2,609.302 MUSD전월 대비
계정
현재 자산 및 부채 계정 잔액

자금 흐름

계정 범주별 월간 수입과 지출

2026년 6월
유입
2026년 6월
+23,295.368 MUSD
주요 수입원
이전 최대 3개 기간의 평균
—
모두 보기
유출
2026년 6월
-16,029.972 MUSD
주요 지출
이전 최대 3개 기간의 평균
—
모두 보기

최근 활동

분개를 반영한 원장 활동

거래
현재 필터와 일치하는 최신 거래

수입 대 지출

수입 대 지출
선택한 기간의 각 구간별 총 수입과 지출을 비교하는 막대 차트.
기간별 데이터
기간수입지출순이익
2022-06-3017,227.039 MUSD12,621.753 MUSD4,605.286 MUSD
2022-07-31-0 MUSD0 MUSD-0 MUSD
2022-08-31-0 MUSD0 MUSD-0 MUSD
2022-09-30-0 MUSD0 MUSD-0 MUSD
2022-10-31-0 MUSD0 MUSD-0 MUSD
2022-11-30-0 MUSD0 MUSD-0 MUSD
2022-12-31-0 MUSD0 MUSD-0 MUSD
2023-01-31-0 MUSD0 MUSD-0 MUSD
2023-02-28-0 MUSD0 MUSD-0 MUSD
2023-03-31-0 MUSD0 MUSD-0 MUSD
2023-04-30-0 MUSD0 MUSD-0 MUSD
2023-05-31-0 MUSD0 MUSD-0 MUSD
2023-06-3017,428.516 MUSD12,917.585 MUSD4,510.931 MUSD
2023-07-31-0 MUSD0 MUSD-0 MUSD
2023-08-31-0 MUSD0 MUSD-0 MUSD
2023-09-30-0 MUSD0 MUSD-0 MUSD
2023-10-31-0 MUSD0 MUSD-0 MUSD
2023-11-30-0 MUSD0 MUSD-0 MUSD
2023-12-31-0 MUSD0 MUSD-0 MUSD
2024-01-31-0 MUSD0 MUSD-0 MUSD
2024-02-29-0 MUSD0 MUSD-0 MUSD
2024-03-31-0 MUSD0 MUSD-0 MUSD
2024-04-30-0 MUSD0 MUSD-0 MUSD
2024-05-31-0 MUSD0 MUSD-0 MUSD
2024-06-3015,001.695 MUSD11,173.923 MUSD3,827.772 MUSD
2024-07-31-0 MUSD0 MUSD-0 MUSD
2024-08-31-0 MUSD0 MUSD-0 MUSD
2024-09-30-0 MUSD0 MUSD-0 MUSD
2024-10-31-0 MUSD0 MUSD-0 MUSD
2024-11-30-0 MUSD0 MUSD-0 MUSD
2024-12-31-0 MUSD0 MUSD-0 MUSD
2025-01-31-0 MUSD0 MUSD-0 MUSD
2025-02-28-0 MUSD0 MUSD-0 MUSD
2025-03-31-0 MUSD0 MUSD-0 MUSD
2025-04-30-0 MUSD0 MUSD-0 MUSD
2025-05-31-0 MUSD0 MUSD-0 MUSD
2025-06-3018,492.752 MUSD13,134.535 MUSD5,358.217 MUSD
2025-07-31-0 MUSD0 MUSD-0 MUSD
2025-08-31-0 MUSD0 MUSD-0 MUSD
2025-09-30-0 MUSD0 MUSD-0 MUSD
2025-10-31-0 MUSD0 MUSD-0 MUSD
2025-11-30-0 MUSD0 MUSD-0 MUSD
2025-12-31-0 MUSD0 MUSD-0 MUSD
2026-01-31-0 MUSD0 MUSD-0 MUSD
2026-02-28-0 MUSD0 MUSD-0 MUSD
2026-03-31-0 MUSD0 MUSD-0 MUSD
2026-04-30-0 MUSD0 MUSD-0 MUSD
2026-05-31-0 MUSD0 MUSD-0 MUSD
2026-06-3023,295.368 MUSD16,029.972 MUSD7,265.396 MUSD

재무상태표

자산 분포
Lam Research Corporation Financial Statements FY2022-FY2026 자산 구성의 시각적 표현
상세 내역
계정금액합계 대비 비중
Assets:NonCurrent:PropertyPlantEquipment2,956.472 MUSD12.56%
Assets:NonCurrent:Other3,066.707 MUSD13.03%
Assets:NonCurrent:IntangibleAssets269.3 MUSD1.14%
Assets:NonCurrent:Goodwill1,626.559 MUSD6.91%
Assets:Current:Other415.741 MUSD1.77%
Assets:Current:Inventories4,276.111 MUSD18.17%
Assets:Current:Cash5,579.171 MUSD23.71%
Assets:Current:AccountsReceivable5,339.682 MUSD22.69%
부채 분포
Lam Research Corporation Financial Statements FY2022-FY2026 부채 구성의 시각적 표현
상세 내역
계정금액합계 대비 비중
Liabilities:NonCurrent:Other1,391.083 MUSD12.58%
Liabilities:NonCurrent:LongTermDebt3,730.49 MUSD33.73%
Liabilities:Current:Other2,351.541 MUSD21.26%
Liabilities:Current:DeferredRevenue2,279.168 MUSD20.61%
Liabilities:Current:AccountsPayable1,302.467 MUSD11.78%
기타4.073 MUSD0.04%

현금 흐름

현금 흐름
수입원에서 지출 및 투자로의 자금 흐름

계정 역할을 불러오는 중…

README.md

Lam Research Corporation (LRCX) Financial Statements in Beancount — Open Ledger

Lam Research's income statement and balance sheet, FY2022 through FY2026, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K filings and version-controlled in git. Part of the Open Ledger project on beancount.io.

Browse it live: beancount.io/ledger/open_ledger/lam-research

Latest analysis: Lam Research FY2026: The $23.2B Machine That Etches Every AI Chip

Key Figures

PeriodPeriod endRevenueNet income
FY20222022-06-2617,227.0394,605.286
FY20232023-06-2517,428.5164,510.931
FY20242024-06-3014,905.3863,827.772
FY20252025-06-2918,435.5915,358.217
FY20262026-06-2823,232.697,265.396

Amounts in MUSD (millions of US dollars), exactly as the ledger records them.

What's Inside

Fiscal years end the last Sunday in June (52/53-week calendar; FY2024 had 53 weeks). All figures sourced from Lam Research Corporation Form 10-K filings (SEC CIK 0000707549). Structurally, "Deferred profit" is the deferred-revenue line, FY2023–FY2024 carry labeled restructuring postings from a plan completed in FY2024, and a ten-for-one split in October 2024 restated all share counts.

Quick Start

bash
uvx --from beancount bean-check main.bean
uvx --from beanquery bean-query main.bean \
  "SELECT year, sum(position) WHERE account ~ '^Income:Revenue' GROUP BY year ORDER BY year"

Zero output from bean-check means the ledger is internally consistent: every
income statement sums to zero and every balance-sheet snapshot reconciles to
the filed totals. The query prints revenue by calendar year; income is a
credit, so it shows as a negative number. Open main.bean in Fava
or import it into beancount.io to explore it visually.

Methodology

  • Balance sheet — pad / balance directives assert each period-end
    figure against the filing named in that period file's source banner.
  • Income statement — one zero-sum transaction per period: Income
    negative (credit), Expenses positive (debit), with the arithmetic check in
    a comment directly above it.
  • Unit — MUSD; 23,232.69 MUSD means 23,232.69 million US dollars.
  • Additional accounts — Assets:Current:Inventories,
    Assets:NonCurrent:RestrictedCash, opened beyond the standard chart (see each
    account's open line in main.bean).
  • Deferred profit — the filing's deferred-revenue caption sits on
    Liabilities:Current:DeferredRevenue.
  • Restructuring — FY2023 and FY2024 post the filing's restructuring lines as
    labeled second postings (Expenses:CostOfRevenue for the cost-of-goods-sold
    share, Expenses:OtherNet for the operating-expense share), never folded
    unlabeled into another line.
  • Goodwill and intangibles — separate face lines through FY2024; from FY2025
    one combined line, split per Note 12 with intangibles at the note figure and
    goodwill as the face residual.
  • Reclassification — the FY2024 10-K folded "Investments" into prepaid/other
    current and "Restricted cash and investments" into other assets; FY2024+
    assert those accounts at zero with the face totals on the aggregate lines.
  • Treasury-heavy equity — buybacks exceed paid-in capital, so
    Equity:CommonStockAndAPIC carries a net debit (positive) balance every
    year; the balance sheet still ties to the filed totals.

Analysis

Corrections

Found a figure that does not match the filing? Email
[email protected] with the period, the account
and the filing page. Corrections are committed with the source cited.

About Open Ledger

Open Ledger is a growing library of public-company financial statements
published as plain-text accounting at
beancount.io/ledger — git-versioned, diffable
across companies, and auditable against primary filings. Read the analysis
behind the numbers on the beancount.io blog.

Disclaimer

This ledger is an independent reconstruction of Lam Research Corporation's publicly filed
financial statements, provided for educational and informational purposes
only. It is not investment, financial, legal, tax, or accounting advice, and
is not an offer or recommendation to buy or sell any security. Beancount.io is
not affiliated with, endorsed by, or sponsored by Lam Research Corporation; all trademarks
belong to their respective owners. Figures may contain errors, omissions, or
simplifications and may lag the latest filings — the company's own regulatory
filings are the authoritative source. Provided "as is" without warranty of any
kind; use at your own risk.