개요
H&M Financial Statements FY2021-FY2026Q3
H&M's income statement and balance sheet, FY2021 through FY2026Q3, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own annual report and interim report filings and version-controlled in… 원장 메모
자금 흐름
계정 범주별 월간 수입과 지출
최근 활동
분개를 반영한 원장 활동
수입 대 지출
재무상태표
현금 흐름
계정 역할을 불러오는 중…
H & M Hennes & Mauritz AB (Nasdaq Stockholm: HM B) Financial Statements in Beancount — Open Ledger
H&M's income statement and balance sheet, FY2021 through FY2026Q3, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own annual report and interim report filings and version-controlled in git. Part of the Open Ledger project on beancount.io.
Browse it live: beancount.io/ledger/open_ledger/hm
Latest analysis: H&M Q3 2026: Operating Profit Up 23% on Flat Sales, 1.6 Points One-Off
Key Figures
| Period | Period end | Revenue | Net income |
|---|---|---|---|
| FY2021 | 2021-11-30 | 198,967 | 11,010 |
| FY2022 | 2022-11-30 | 223,553 | 3,566 |
| FY2023 | 2023-11-30 | 236,035 | 8,752 |
| FY2024 | 2024-11-30 | 234,478 | 11,621 |
| FY2025 | 2025-11-30 | 228,285 | 12,158 |
| FY2026Q3 | 2026-08-31 | 57,189 | 4,123 |
Amounts in MSEK (millions of Swedish kronor), exactly as the ledger records them.
What's Inside
| Period | File | Source |
|---|---|---|
| FY2021 | FY2021/FY2021.bean | H&M Group Annual and Sustainability Report 2021 |
| FY2022 | FY2022/FY2022.bean | H&M Group Annual and Sustainability Report 2022 |
| FY2023 | FY2023/FY2023.bean | H&M Group Annual and Sustainability Report 2023 |
| FY2024 | FY2024/FY2024.bean | H&M Group Annual and Sustainability Report 2024 |
| FY2025 | FY2025/FY2025.bean | H&M Group Annual and Sustainability Report 2025 |
| FY2026Q3 | FY2026/FY2026Q3.bean | H & M Hennes & Mauritz AB Nine-month report 2026 (1 Dec 2025 - 31 Aug 2026), reviewed by the auditor (ISRE 2410) |
The financial year ends November 30: FY2025 runs from 1 December 2024 to 30 November 2025, and FY2026Q3 is the standalone quarter from 1 June to 31 August 2026 — the nine-month report prints it beside the nine-month column. H & M Hennes & Mauritz AB's class B share is listed on Nasdaq Stockholm (HM B) and the company is not an SEC registrant, so every figure comes from the annual and sustainability reports and the interim reports it publishes on hmgroup.com, prepared under IFRS as adopted by the EU in whole millions of Swedish kronor. Nothing is converted into another currency. The interim report is reviewed by the auditor, not audited, and its statements are published in summary.
Quick Start
uvx --from beancount bean-check main.bean
uvx --from beanquery bean-query main.bean \
"SELECT year, sum(position) WHERE account ~ '^Income:Revenue' GROUP BY year ORDER BY year"Zero output from bean-check means the ledger is internally consistent: every
income statement sums to zero and every balance-sheet snapshot reconciles to
the filed totals. The query prints revenue by calendar year; income is a
credit, so it shows as a negative number. Open main.bean in Fava
or import it into beancount.io to explore it visually.
Methodology
- Balance sheet —
pad/balancedirectives assert each period-end
figure against the filing named in that period file's source banner. - Income statement — one zero-sum transaction per period:
Income
negative (credit),Expensespositive (debit), with the arithmetic check in
a comment directly above it. - Unit —
MSEK;57,189 MSEKmeans 57,189 million Swedish kronor. - As first published — each annual period is the figures of that year's
own report. Later reports restated or reclassified three comparatives
(FY2021: 180 moved between two liability captions; FY2022: 269 moved into
the associates line; FY2023: the IAS 12 amendments, which lowered profit by
7 and equity by 91). Each period file's banner states the later figures. - Net income — the profit attributable to the shareholders of the parent
company. The non-controlling interest's share (a loss in every period since
FY2023) is a labeled posting onExpenses:OtherNet, so profit for the
period as the report prints it is net income plus that posting. - Operating profit — H&M's operating profit includes the result from
investments in associated companies and joint ventures. The ledger carries
that line, interest income and interest expense as separate labeled
postings onExpenses:OtherNet; selling expenses and administrative
expenses are one posting each onExpenses:SellingGeneralAdministrative. - Leases (IFRS 16) — right-of-use assets sit in
Assets:NonCurrent:OperatingLeaseRightOfUseand the leasing liabilities in
Liabilities:Current:OperatingLeasesand
Liabilities:NonCurrent:OperatingLeases. The FY2021 and FY2022 reports
caption those liabilities "other interest-bearing liabilities". - Other added accounts —
Assets:Current:Inventory(stock-in-trade),
Assets:NonCurrent:LongTermInvestments(non-current financial assets) and
Equity:NoncontrollingInterests. - The interim balance sheet is a summary — the FY2026Q3 balance sheet
prints one equity line and one intangible-assets line. The ledger holds the
shareholders' equity onEquity:UndisaggregatedParentand asserts the
component accounts andAssets:NonCurrent:Goodwillat zero for that period
rather than estimating them. Accounts receivable, accounts payable and
interest-bearing liabilities excluding leases are read from the report's
working-capital table and balance-sheet footnotes; the…:Otherlines are
the residuals to the printed captions, and the long-term debt line that
period includes provisions for pensions of 346, as the footnote prints it. - One-time items — FY2023's 999 revaluation of associated companies is its
own posting. In FY2026Q3 the report says one-time effects from tariffs and
goods imports lifted the gross margin by "approximately 1.6 percentage
points" and prints no krona amount. The secondExpenses:CostOfRevenue
posting, a credit of 935, is the one income-statement amount in the ledger
that is not printed as such: it is the quarter's operating profit of 6,037 less the
quarter's operating profit excluding the effect, 5,102, which is the
nine-month figure excluding one-time items (13,206) less the six-month
figure excluding one-time costs (8,104), both published. The two cost
postings sum to the published cost of goods sold of 26,322. - Rounding — the statements are published in whole millions and every
subtotal foots exactly in all six periods, so the ledger carries no rounding
posting.
Analysis
Corrections
Found a figure that does not match the filing? Email
[email protected] with the period, the account
and the filing page. Corrections are committed with the source cited.
About Open Ledger
Open Ledger is a growing library of public-company financial statements
published as plain-text accounting at
beancount.io/ledger — git-versioned, diffable
across companies, and auditable against primary filings. Read the analysis
behind the numbers on the beancount.io blog.
Disclaimer
This ledger is an independent reconstruction of H & M Hennes & Mauritz AB's publicly filed
financial statements, provided for educational and informational purposes
only. It is not investment, financial, legal, tax, or accounting advice, and
is not an offer or recommendation to buy or sell any security. Beancount.io is
not affiliated with, endorsed by, or sponsored by H & M Hennes & Mauritz AB; all trademarks
belong to their respective owners. Figures may contain errors, omissions, or
simplifications and may lag the latest filings — the company's own regulatory
filings are the authoritative source. Provided "as is" without warranty of any
kind; use at your own risk.