概览
Hims & Hers Health, Inc. Financial Statements FY2021-FY2026Q3
Hims & Hers Health's income statement and balance sheet, FY2021 through FY2026Q3, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K, 10-Q and 8-K filings and version-controll… 账本备注
资金流动
按账户类别显示每月收入和支出
近期活动
考虑分录的账本活动
收入与支出
各期间数据
| 期间 | 收入 | 开支 | 净利润 |
|---|---|---|---|
| 2021-12-31 | 276.125 MUSD | 383.784 MUSD | -107.659 MUSD |
| 2022-01-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2022-02-28 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2022-03-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2022-04-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2022-05-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2022-06-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2022-07-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2022-08-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2022-09-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2022-10-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2022-11-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2022-12-31 | 529.904 MUSD | 595.582 MUSD | -65.678 MUSD |
| 2023-01-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2023-02-28 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2023-03-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2023-04-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2023-05-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2023-06-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2023-07-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2023-08-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2023-09-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2023-10-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2023-11-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2023-12-31 | 879.882 MUSD | 903.428 MUSD | -23.546 MUSD |
| 2024-01-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2024-02-29 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2024-03-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2024-04-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2024-05-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2024-06-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2024-07-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2024-08-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2024-09-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2024-10-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2024-11-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2024-12-31 | 1,486.322 MUSD | 1,360.284 MUSD | 126.038 MUSD |
| 2025-01-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-02-28 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-03-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-04-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-05-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-06-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-07-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-08-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-09-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-10-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-11-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-12-31 | 2,365.948 MUSD | 2,237.583 MUSD | 128.365 MUSD |
| 2026-01-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-02-28 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-03-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-04-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-05-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-06-30 | 757.773 MUSD | 844.063 MUSD | -86.29 MUSD |
| 2026-07-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-08-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-09-30 | 910.269 MUSD | 943.309 MUSD | -33.04 MUSD |
资产负债表
明细
| 账户 | 金额 | 总额占比 |
|---|---|---|
| Assets:NonCurrent:PropertyPlantEquipment | 391.079 MUSD | 11.03% |
| Assets:NonCurrent:Other | 326.736 MUSD | 9.21% |
| Assets:NonCurrent:IntangibleAssets | 397.261 MUSD | 11.2% |
| Assets:NonCurrent:Goodwill | 1,110.684 MUSD | 31.31% |
| Assets:Current:ShortTermInvestments | 106.617 MUSD | 3.01% |
| Assets:Current:Other | 181.034 MUSD | 5.1% |
| Assets:Current:Cash | 605.604 MUSD | 17.07% |
| Assets:Current:AccountsReceivable | 427.847 MUSD | 12.06% |
明细
| 账户 | 金额 | 总额占比 |
|---|---|---|
| Liabilities:NonCurrent:Other | 388.225 MUSD | 12.16% |
| Liabilities:NonCurrent:LongTermDebt | 1,367.393 MUSD | 42.84% |
| Liabilities:Current:Other | 776.183 MUSD | 24.32% |
| Liabilities:Current:DeferredRevenue | 144.074 MUSD | 4.51% |
| Liabilities:Current:AccountsPayable | 515.69 MUSD | 16.16% |
现金流
正在加载账户角色…
Hims & Hers Health, Inc. (HIMS) Financial Statements in Beancount — Open Ledger
Hims & Hers Health's income statement and balance sheet, FY2021 through FY2026Q3, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K, 10-Q and 8-K filings and version-controlled in git. Part of the Open Ledger project on beancount.io.
Browse it live: beancount.io/ledger/open_ledger/hims-hers
Latest analysis: Hims & Hers Q3 2026 Earnings: Revenue Up 49%, Gross Profit Up 15%, Gross Margin Down to 57%
Key Figures
| Period | Period end | Revenue | Net income |
|---|---|---|---|
| FY2021 | 2021-12-31 | 271.878 | -107.659 |
| FY2022 | 2022-12-31 | 526.916 | -65.678 |
| FY2023 | 2023-12-31 | 872 | -23.546 |
| FY2024 | 2024-12-31 | 1,476.514 | 126.038 |
| FY2025 | 2025-12-31 | 2,347.637 | 128.365 |
| FY2026Q2 | 2026-06-30 | 753.214 | -86.29 |
| FY2026Q3 | 2026-09-30 | 890.373 | -33.04 |
Amounts in MUSD (millions of US dollars), exactly as the ledger records them.
What's Inside
| Period | File | Source |
|---|---|---|
| FY2021 | FY2021/FY2021.bean | Form 10-K for FY2021 (filed 2022-02-24) |
| FY2022 | FY2022/FY2022.bean | Form 10-K for FY2022 (filed 2023-02-27) |
| FY2023 | FY2023/FY2023.bean | Form 10-K for FY2023 (filed 2024-02-26) |
| FY2024 | FY2024/FY2024.bean | Form 10-K for FY2024 (filed 2025-02-24) |
| FY2025 | FY2025/FY2025.bean | Form 10-K for FY2025 (filed 2026-02-23) |
| FY2026Q2 | FY2026/FY2026Q2.bean | Form 10-Q for Q2 2026 (filed 2026-08-10) and Q2 2026 earnings release (8-K Ex. 99.1, 2026-08-10) |
| FY2026Q3 | FY2026/FY2026Q3.bean | Form 10-Q for Q3 2026 (filed 2026-11-09) and Q3 2026 earnings release (8-K Ex. 99.1, 2026-11-09) |
Fiscal years end December 31 (SEC CIK 0001773751). FY2021–FY2025 come from Form 10-K filings; FY2026Q2 is the three months ended June 30, 2026 (quarter only) from the Form 10-Q and the earnings release (8-K Exhibit 99.1), and FY2026Q1 is not modeled. The filings report USD thousands, kept as three decimals of MUSD. Expenses:ResearchAndDevelopment is the filing's "Technology and development", and Expenses:SellingGeneralAdministrative carries three labeled postings per period: marketing, operations and support, and general and administrative.
Quick Start
uvx --from beancount bean-check main.bean
uvx --from beanquery bean-query main.bean \
"SELECT year, sum(position) WHERE account ~ '^Income:Revenue' GROUP BY year ORDER BY year"Zero output from bean-check means the ledger is internally consistent: every
income statement sums to zero and every balance-sheet snapshot reconciles to
the filed totals. The query prints revenue by calendar year; income is a
credit, so it shows as a negative number. Open main.bean in Fava
or import it into beancount.io to explore it visually.
Methodology
- Balance sheet —
pad/balancedirectives assert each period-end
figure against the filing named in that period file's source banner. - Income statement — one zero-sum transaction per period:
Income
negative (credit),Expensespositive (debit), with the arithmetic check in
a comment directly above it. - Unit —
MUSD;753.214 MUSDmeans 753.214 million US dollars.
Analysis
- Hims & Hers Q3 2026 Earnings: Revenue Up 49%, Gross Profit Up 15%, Gross Margin Down to 57% — FY2026Q3
- Hims & Hers Q2 2026 Earnings: Revenue Up 38% to $753M as GAAP Swings to an $86M Loss — FY2026Q2
Corrections
Found a figure that does not match the filing? Email
[email protected] with the period, the account
and the filing page. Corrections are committed with the source cited.
About Open Ledger
Open Ledger is a growing library of public-company financial statements
published as plain-text accounting at
beancount.io/ledger — git-versioned, diffable
across companies, and auditable against primary filings. Read the analysis
behind the numbers on the beancount.io blog.
Disclaimer
This ledger is an independent reconstruction of Hims & Hers Health, Inc.'s publicly filed
financial statements, provided for educational and informational purposes
only. It is not investment, financial, legal, tax, or accounting advice, and
is not an offer or recommendation to buy or sell any security. Beancount.io is
not affiliated with, endorsed by, or sponsored by Hims & Hers Health, Inc.; all trademarks
belong to their respective owners. Figures may contain errors, omissions, or
simplifications and may lag the latest filings — the company's own regulatory
filings are the authoritative source. Provided "as is" without warranty of any
kind; use at your own risk.