メインコンテンツへスキップ

概要

Hims & Hers Health, Inc. Financial Statements FY2021-FY2026Q3

Hims & Hers Health's income statement and balance sheet, FY2021 through FY2026Q3, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K, 10-Q and 8-K filings and version-controll… 元帳ノート

財務状況

純資産とその内訳となる勘定

純資産
過去12か月の資産と負債の合計
355.297 MUSD
+31.225 MUSD前月比
口座
資産・負債勘定の現在残高

資金移動

勘定カテゴリ別の月次収入と支出

2026年9月
入金
2026年9月
+910.269 MUSD
主な収入源
直近最大3期間の平均
+252.591 MUSD
すべて表示
出金
2026年9月
-943.309 MUSD
主な支出
直近最大3期間の平均
-281.35433 MUSD
すべて表示

最近のアクティビティ

仕訳を考慮した元帳のアクティビティ

取引
現在のフィルターに一致する最新の取引

収入対費用

収入対費用
選択した期間の各インターバルの総収入と費用を比較する棒グラフ。
期間別データ
期間収入費用純利益
2021-12-31276.125 MUSD383.784 MUSD-107.659 MUSD
2022-01-310 MUSD0 MUSD0 MUSD
2022-02-280 MUSD0 MUSD0 MUSD
2022-03-310 MUSD0 MUSD0 MUSD
2022-04-300 MUSD0 MUSD0 MUSD
2022-05-310 MUSD0 MUSD0 MUSD
2022-06-300 MUSD0 MUSD0 MUSD
2022-07-310 MUSD0 MUSD0 MUSD
2022-08-310 MUSD0 MUSD0 MUSD
2022-09-300 MUSD0 MUSD0 MUSD
2022-10-310 MUSD0 MUSD0 MUSD
2022-11-300 MUSD0 MUSD0 MUSD
2022-12-31529.904 MUSD595.582 MUSD-65.678 MUSD
2023-01-310 MUSD0 MUSD0 MUSD
2023-02-280 MUSD0 MUSD0 MUSD
2023-03-310 MUSD0 MUSD0 MUSD
2023-04-300 MUSD0 MUSD0 MUSD
2023-05-310 MUSD0 MUSD0 MUSD
2023-06-300 MUSD0 MUSD0 MUSD
2023-07-310 MUSD0 MUSD0 MUSD
2023-08-310 MUSD0 MUSD0 MUSD
2023-09-300 MUSD0 MUSD0 MUSD
2023-10-310 MUSD0 MUSD0 MUSD
2023-11-300 MUSD0 MUSD0 MUSD
2023-12-31879.882 MUSD903.428 MUSD-23.546 MUSD
2024-01-310 MUSD0 MUSD0 MUSD
2024-02-290 MUSD0 MUSD0 MUSD
2024-03-310 MUSD0 MUSD0 MUSD
2024-04-300 MUSD0 MUSD0 MUSD
2024-05-310 MUSD0 MUSD0 MUSD
2024-06-300 MUSD0 MUSD0 MUSD
2024-07-310 MUSD0 MUSD0 MUSD
2024-08-310 MUSD0 MUSD0 MUSD
2024-09-300 MUSD0 MUSD0 MUSD
2024-10-310 MUSD0 MUSD0 MUSD
2024-11-300 MUSD0 MUSD0 MUSD
2024-12-311,486.322 MUSD1,360.284 MUSD126.038 MUSD
2025-01-310 MUSD0 MUSD0 MUSD
2025-02-280 MUSD0 MUSD0 MUSD
2025-03-310 MUSD0 MUSD0 MUSD
2025-04-300 MUSD0 MUSD0 MUSD
2025-05-310 MUSD0 MUSD0 MUSD
2025-06-300 MUSD0 MUSD0 MUSD
2025-07-310 MUSD0 MUSD0 MUSD
2025-08-310 MUSD0 MUSD0 MUSD
2025-09-300 MUSD0 MUSD0 MUSD
2025-10-310 MUSD0 MUSD0 MUSD
2025-11-300 MUSD0 MUSD0 MUSD
2025-12-312,365.948 MUSD2,237.583 MUSD128.365 MUSD
2026-01-310 MUSD0 MUSD0 MUSD
2026-02-280 MUSD0 MUSD0 MUSD
2026-03-310 MUSD0 MUSD0 MUSD
2026-04-300 MUSD0 MUSD0 MUSD
2026-05-310 MUSD0 MUSD0 MUSD
2026-06-30757.773 MUSD844.063 MUSD-86.29 MUSD
2026-07-310 MUSD0 MUSD0 MUSD
2026-08-310 MUSD0 MUSD0 MUSD
2026-09-30910.269 MUSD943.309 MUSD-33.04 MUSD

貸借対照表

資産分布
Hims & Hers Health, Inc. Financial Statements FY2021-FY2026Q3の資産構成の視覚的表示
内訳
アカウント金額合計に対する割合
Assets:NonCurrent:PropertyPlantEquipment391.079 MUSD11.03%
Assets:NonCurrent:Other326.736 MUSD9.21%
Assets:NonCurrent:IntangibleAssets397.261 MUSD11.2%
Assets:NonCurrent:Goodwill1,110.684 MUSD31.31%
Assets:Current:ShortTermInvestments106.617 MUSD3.01%
Assets:Current:Other181.034 MUSD5.1%
Assets:Current:Cash605.604 MUSD17.07%
Assets:Current:AccountsReceivable427.847 MUSD12.06%
負債分布
Hims & Hers Health, Inc. Financial Statements FY2021-FY2026Q3の負債構成の視覚的表示
内訳
アカウント金額合計に対する割合
Liabilities:NonCurrent:Other388.225 MUSD12.16%
Liabilities:NonCurrent:LongTermDebt1,367.393 MUSD42.84%
Liabilities:Current:Other776.183 MUSD24.32%
Liabilities:Current:DeferredRevenue144.074 MUSD4.51%
Liabilities:Current:AccountsPayable515.69 MUSD16.16%

キャッシュフロー

キャッシュフロー
収入源から費用と投資へのお金の流れ

アカウントの役割を読み込んでいます…

README.md

Hims & Hers Health, Inc. (HIMS) Financial Statements in Beancount — Open Ledger

Hims & Hers Health's income statement and balance sheet, FY2021 through FY2026Q3, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K, 10-Q and 8-K filings and version-controlled in git. Part of the Open Ledger project on beancount.io.

Browse it live: beancount.io/ledger/open_ledger/hims-hers

Latest analysis: Hims & Hers Q3 2026 Earnings: Revenue Up 49%, Gross Profit Up 15%, Gross Margin Down to 57%

Key Figures

PeriodPeriod endRevenueNet income
FY20212021-12-31271.878-107.659
FY20222022-12-31526.916-65.678
FY20232023-12-31872-23.546
FY20242024-12-311,476.514126.038
FY20252025-12-312,347.637128.365
FY2026Q22026-06-30753.214-86.29
FY2026Q32026-09-30890.373-33.04

Amounts in MUSD (millions of US dollars), exactly as the ledger records them.

What's Inside

Fiscal years end December 31 (SEC CIK 0001773751). FY2021–FY2025 come from Form 10-K filings; FY2026Q2 is the three months ended June 30, 2026 (quarter only) from the Form 10-Q and the earnings release (8-K Exhibit 99.1), and FY2026Q1 is not modeled. The filings report USD thousands, kept as three decimals of MUSD. Expenses:ResearchAndDevelopment is the filing's "Technology and development", and Expenses:SellingGeneralAdministrative carries three labeled postings per period: marketing, operations and support, and general and administrative.

Quick Start

bash
uvx --from beancount bean-check main.bean
uvx --from beanquery bean-query main.bean \
  "SELECT year, sum(position) WHERE account ~ '^Income:Revenue' GROUP BY year ORDER BY year"

Zero output from bean-check means the ledger is internally consistent: every
income statement sums to zero and every balance-sheet snapshot reconciles to
the filed totals. The query prints revenue by calendar year; income is a
credit, so it shows as a negative number. Open main.bean in Fava
or import it into beancount.io to explore it visually.

Methodology

  • Balance sheet — pad / balance directives assert each period-end
    figure against the filing named in that period file's source banner.
  • Income statement — one zero-sum transaction per period: Income
    negative (credit), Expenses positive (debit), with the arithmetic check in
    a comment directly above it.
  • Unit — MUSD; 753.214 MUSD means 753.214 million US dollars.

Analysis

Corrections

Found a figure that does not match the filing? Email
[email protected] with the period, the account
and the filing page. Corrections are committed with the source cited.

About Open Ledger

Open Ledger is a growing library of public-company financial statements
published as plain-text accounting at
beancount.io/ledger — git-versioned, diffable
across companies, and auditable against primary filings. Read the analysis
behind the numbers on the beancount.io blog.

Disclaimer

This ledger is an independent reconstruction of Hims & Hers Health, Inc.'s publicly filed
financial statements, provided for educational and informational purposes
only. It is not investment, financial, legal, tax, or accounting advice, and
is not an offer or recommendation to buy or sell any security. Beancount.io is
not affiliated with, endorsed by, or sponsored by Hims & Hers Health, Inc.; all trademarks
belong to their respective owners. Figures may contain errors, omissions, or
simplifications and may lag the latest filings — the company's own regulatory
filings are the authoritative source. Provided "as is" without warranty of any
kind; use at your own risk.