Aller au contenu principal

Vue d'ensemble

General Motors Company Financial Statements FY2021-FY2026Q3

General Motors' income statement and balance sheet, FY2021 through FY2026Q3, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K and 10-Q filings and version-controlled in git.… Notes du grand livre

Situation financière

Patrimoine net et comptes qui le composent

Patrimoine net
Actifs plus passifs sur les 12 derniers mois
64 518 MUSD
+1 350 MUSDdepuis le mois précédent
Comptes
Soldes actuels des comptes d'actif et de passif

Mouvements d'argent

Revenus et dépenses mensuels par catégorie de compte

septembre 2026
Entrées d'argent
septembre 2026
+50 522 MUSD
Principales sources
Moyenne sur 3 périodes précédentes au maximum
—
Tout afficher
Sorties d'argent
septembre 2026
-47 187 MUSD
Principales dépenses
Moyenne sur 3 périodes précédentes au maximum
—
Tout afficher

Activité récente

Activité du journal tenant compte des écritures

Transactions
Transactions les plus récentes selon les filtres actuels

Revenus vs Dépenses

Revenus vs Dépenses
Graphique à barres comparant les revenus et dépenses totaux pour chaque intervalle de la période sélectionnée.
Données par période
PériodeRevenusDépensesBénéfice net
2021-12-31131 346 MUSD121 327 MUSD10 019 MUSD
2022-01-31-0 MUSD0 MUSD-0 MUSD
2022-02-28-0 MUSD0 MUSD-0 MUSD
2022-03-31-0 MUSD0 MUSD-0 MUSD
2022-04-30-0 MUSD0 MUSD-0 MUSD
2022-05-31-0 MUSD0 MUSD-0 MUSD
2022-06-30-0 MUSD0 MUSD-0 MUSD
2022-07-31-0 MUSD0 MUSD-0 MUSD
2022-08-31-0 MUSD0 MUSD-0 MUSD
2022-09-30-0 MUSD0 MUSD-0 MUSD
2022-10-31-0 MUSD0 MUSD-0 MUSD
2022-11-30-0 MUSD0 MUSD-0 MUSD
2022-12-31159 004 MUSD149 070 MUSD9 934 MUSD
2023-01-31-0 MUSD0 MUSD-0 MUSD
2023-02-28-0 MUSD0 MUSD-0 MUSD
2023-03-31-0 MUSD0 MUSD-0 MUSD
2023-04-30-0 MUSD0 MUSD-0 MUSD
2023-05-31-0 MUSD0 MUSD-0 MUSD
2023-06-30-0 MUSD0 MUSD-0 MUSD
2023-07-31-0 MUSD0 MUSD-0 MUSD
2023-08-31-0 MUSD0 MUSD-0 MUSD
2023-09-30-0 MUSD0 MUSD-0 MUSD
2023-10-31-0 MUSD0 MUSD-0 MUSD
2023-11-30-0 MUSD0 MUSD-0 MUSD
2023-12-31173 859 MUSD163 732 MUSD10 127 MUSD
2024-01-31-0 MUSD0 MUSD-0 MUSD
2024-02-29-0 MUSD0 MUSD-0 MUSD
2024-03-31-0 MUSD0 MUSD-0 MUSD
2024-04-30-0 MUSD0 MUSD-0 MUSD
2024-05-31-0 MUSD0 MUSD-0 MUSD
2024-06-30-0 MUSD0 MUSD-0 MUSD
2024-07-31-0 MUSD0 MUSD-0 MUSD
2024-08-31-0 MUSD0 MUSD-0 MUSD
2024-09-30-0 MUSD0 MUSD-0 MUSD
2024-10-31-0 MUSD0 MUSD-0 MUSD
2024-11-30-0 MUSD0 MUSD-0 MUSD
2024-12-31188 699 MUSD182 691 MUSD6 008 MUSD
2025-01-31-0 MUSD0 MUSD-0 MUSD
2025-02-28-0 MUSD0 MUSD-0 MUSD
2025-03-31-0 MUSD0 MUSD-0 MUSD
2025-04-30-0 MUSD0 MUSD-0 MUSD
2025-05-31-0 MUSD0 MUSD-0 MUSD
2025-06-30-0 MUSD0 MUSD-0 MUSD
2025-07-31-0 MUSD0 MUSD-0 MUSD
2025-08-31-0 MUSD0 MUSD-0 MUSD
2025-09-30-0 MUSD0 MUSD-0 MUSD
2025-10-31-0 MUSD0 MUSD-0 MUSD
2025-11-30-0 MUSD0 MUSD-0 MUSD
2025-12-31186 554 MUSD183 857 MUSD2 697 MUSD
2026-01-31-0 MUSD0 MUSD-0 MUSD
2026-02-28-0 MUSD0 MUSD-0 MUSD
2026-03-31-0 MUSD0 MUSD-0 MUSD
2026-04-30-0 MUSD0 MUSD-0 MUSD
2026-05-31-0 MUSD0 MUSD-0 MUSD
2026-06-30-0 MUSD0 MUSD-0 MUSD
2026-07-31-0 MUSD0 MUSD-0 MUSD
2026-08-31-0 MUSD0 MUSD-0 MUSD
2026-09-3050 522 MUSD47 187 MUSD3 335 MUSD

Bilan

Répartition des actifs
Représentation visuelle de la composition de General Motors Company Financial Statements FY2021-FY2026Q3 actifs
Répartition
CompteMontantPart du total
Assets:NonCurrent:PropertyPlantEquipment54 798 MUSD18,95%
Assets:NonCurrent:Other31 639 MUSD10,94%
Assets:NonCurrent:LongTermInvestments5 379 MUSD1,86%
Assets:NonCurrent:IntangibleAssets4 276 MUSD1,48%
Assets:NonCurrent:FinancingReceivables44 979 MUSD15,55%
Assets:NonCurrent:EquipmentOnOperatingLeases32 244 MUSD11,15%
Assets:Current:ShortTermInvestments4 609 MUSD1,59%
Assets:Current:Other8 831 MUSD3,05%
Assets:Current:Inventory15 640 MUSD5,41%
Assets:Current:FinancingReceivables46 453 MUSD16,06%
Assets:Current:Cash23 196 MUSD8,02%
Assets:Current:AccountsReceivable17 138 MUSD5,93%
Répartition des passifs
Représentation visuelle de la composition de General Motors Company Financial Statements FY2021-FY2026Q3 passifs
Répartition
CompteMontantPart du total
Liabilities:NonCurrent:Other33 059 MUSD14,71%
Liabilities:NonCurrent:LongTermDebt85 275 MUSD37,96%
Liabilities:Current:ShortTermDebt43 468 MUSD19,35%
Liabilities:Current:Other33 098 MUSD14,73%
Liabilities:Current:AccountsPayable29 764 MUSD13,25%

Flux de trésorerie

Flux de trésorerie
Flux d'argent des sources de revenus vers les dépenses et les investissements

Chargement des rôles des comptes…

README.md

General Motors Company (GM) Financial Statements in Beancount — Open Ledger

General Motors' income statement and balance sheet, FY2021 through FY2026Q3, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K and 10-Q filings and version-controlled in git. Part of the Open Ledger project on beancount.io.

Browse it live: beancount.io/ledger/open_ledger/general-motors

Latest analysis: General Motors FY2026 Q3 Earnings: Profit Nearly Triples to $3.3B — But the Guide Says Q4 Won't Repeat It

Key Figures

PeriodPeriod endRevenueNet income
FY20212021-12-31127,00410,019
FY20222022-12-31156,7359,934
FY20232023-12-31171,84210,127
FY20242024-12-31187,4426,008
FY20252025-12-31185,0192,697
FY2026Q32026-09-3050,0153,335

Amounts in MUSD (millions of US dollars), exactly as the ledger records them.

What's Inside

Fiscal years end December 31. All figures sourced from General Motors Company Form 10-K and Form 10-Q filings (SEC EDGAR, CIK 0001467858). GM is modeled from its consolidated statements exactly as filed: one balance sheet, one income statement, with the GM Financial captive finance arm visible as its own captions (finance receivables, equipment on operating leases) rather than a separate ledger. The 10-K folds goodwill into "goodwill and intangible assets, net", so that whole line sits on Assets:NonCurrent:IntangibleAssets; the Cruise stock-incentive-awards mezzanine line sits on Equity:Temporary:CruiseStockIncentiveAwards. Whole-million filing rounding ($1–2M gaps) is absorbed in labeled residual plugs, never estimates.

Quick Start

bash
uvx --from beancount bean-check main.bean
uvx --from beanquery bean-query main.bean \
  "SELECT year, sum(position) WHERE account ~ '^Income:Revenue' GROUP BY year ORDER BY year"

Zero output from bean-check means the ledger is internally consistent: every
income statement sums to zero and every balance-sheet snapshot reconciles to
the filed totals. The query prints revenue by calendar year; income is a
credit, so it shows as a negative number. Open main.bean in Fava
or import it into beancount.io to explore it visually.

Methodology

  • Balance sheet — pad / balance directives assert each period-end
    figure against the filing named in that period file's source banner.
  • Income statement — one zero-sum transaction per period: Income
    negative (credit), Expenses positive (debit), with the arithmetic check in
    a comment directly above it.
  • Unit — MUSD; 50,015 MUSD means 50,015 million US dollars.
  • Captive finance arm — Assets:Current:FinancingReceivables and
    Assets:NonCurrent:FinancingReceivables hold GM Financial's finance
    receivables, net of the allowance each face states;
    Assets:NonCurrent:EquipmentOnOperatingLeases holds its leased vehicles.
    Income:Revenue equals the filing's total net sales and revenue (Automotive
    plus GM Financial, split in the posting comment), and GM Financial's
    "interest, operating, and other expenses" bundle sits on Expenses:OtherNet
    as the filing's own line.
  • Investments and intangibles — Assets:NonCurrent:LongTermInvestments
    holds "equity in net assets of nonconsolidated affiliates" (the China JVs
    and other equity-method stakes); the combined "goodwill and intangible
    assets, net" caption sits whole on Assets:NonCurrent:IntangibleAssets
    with Goodwill asserted at zero.
  • Noncontrolling interests — deducted on Expenses:OtherNet as the filing
    does (added back when the filing reports a net loss attributable to NCI),
    with net income attributable to stockholders as the offset. The further
    bridge to common stockholders (subsidiary preferred dividends, Cruise
    preferred redemptions) is an equity distribution, noted per period, never
    an expense. Equity:Temporary:CruiseStockIncentiveAwards holds the
    mezzanine Cruise line, nil from FY2024.
  • Named one-off — FY2026Q3 splits the $565M tax line into a $773M ordinary
    provision and the $208M discrete benefit the 10-Q's Note 14 quantifies.
  • Rounding — where GM's own subtotals differ by $1–2M, residuals absorb
    the gap with the displayed-vs-posted math in the comment, and four income
    statements carry a labeled $1M display-rounding reconciliation posting.

Analysis

Corrections

Found a figure that does not match the filing? Email
[email protected] with the period, the account
and the filing page. Corrections are committed with the source cited.

About Open Ledger

Open Ledger is a growing library of public-company financial statements
published as plain-text accounting at
beancount.io/ledger — git-versioned, diffable
across companies, and auditable against primary filings. Read the analysis
behind the numbers on the beancount.io blog.

Disclaimer

This ledger is an independent reconstruction of General Motors Company's publicly filed
financial statements, provided for educational and informational purposes
only. It is not investment, financial, legal, tax, or accounting advice, and
is not an offer or recommendation to buy or sell any security. Beancount.io is
not affiliated with, endorsed by, or sponsored by General Motors Company; all trademarks
belong to their respective owners. Figures may contain errors, omissions, or
simplifications and may lag the latest filings — the company's own regulatory
filings are the authoritative source. Provided "as is" without warranty of any
kind; use at your own risk.