概览
Cleveland-Cliffs Inc. Financial Statements FY2024-FY2026Q3
Cleveland-Cliffs' income statement and balance sheet, FY2024 through FY2026Q3, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K, Form 10-Q and 8-K earnings releases filings… 账本备注
资金流动
按账户类别显示每月收入和支出
近期活动
考虑分录的账本活动
收入与支出
各期间数据
| 期间 | 收入 | 开支 | 净利润 |
|---|---|---|---|
| 2024-12-31 | 19,432 MUSD | 20,186 MUSD | -754 MUSD |
| 2025-01-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-02-28 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-03-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-04-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-05-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-06-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-07-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-08-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-09-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-10-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-11-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2025-12-31 | 18,834 MUSD | 20,312 MUSD | -1,478 MUSD |
| 2026-01-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-02-28 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-03-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-04-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-05-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-06-30 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-07-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-08-31 | 0 MUSD | 0 MUSD | 0 MUSD |
| 2026-09-30 | 5,677 MUSD | 5,525 MUSD | 152 MUSD |
资产负债表
明细
| 账户 | 金额 | 总额占比 |
|---|---|---|
| Assets:NonCurrent:PropertyPlantEquipment | 9,186 MUSD | 45.16% |
| Assets:NonCurrent:Other | 1,229 MUSD | 6.04% |
| Assets:NonCurrent:IntangibleAssets | 1,041 MUSD | 5.12% |
| Assets:NonCurrent:Goodwill | 1,782 MUSD | 8.76% |
| Assets:Current:Inventory | 4,694 MUSD | 23.08% |
| Assets:Current:AccountsReceivable | 2,159 MUSD | 10.61% |
| 其他 | 251 MUSD | 1.23% |
明细
| 账户 | 金额 | 总额占比 |
|---|---|---|
| Liabilities:NonCurrent:Other | 2,939 MUSD | 20.44% |
| Liabilities:NonCurrent:LongTermDebt | 7,645 MUSD | 53.18% |
| Liabilities:Current:Other | 1,465 MUSD | 10.19% |
| Liabilities:Current:AccountsPayable | 2,327 MUSD | 16.19% |
现金流
正在加载账户角色…
Cleveland-Cliffs Inc. (CLF) Financial Statements in Beancount — Open Ledger
Cleveland-Cliffs' income statement and balance sheet, FY2024 through FY2026Q3, as a public, auditable plain-text Beancount ledger — reconstructed line by line from the company's own Form 10-K, Form 10-Q and 8-K earnings releases filings and version-controlled in git. Part of the Open Ledger project on beancount.io.
Browse it live: beancount.io/ledger/open_ledger/cleveland-cliffs
Latest analysis: Cleveland-Cliffs Q3 2026 Earnings: $165M Profit, $612M EBITDA and a $4B 2027 Guide
Key Figures
| Period | Period end | Revenue | Net income |
|---|---|---|---|
| FY2024 | 2024-12-31 | 19,185 | -754 |
| FY2025 | 2025-12-31 | 18,610 | -1,478 |
| FY2026Q3 | 2026-09-30 | 5,612 | 152 |
Amounts in MUSD (millions of US dollars), exactly as the ledger records them.
What's Inside
| Period | File | Source |
|---|---|---|
| FY2024 | FY2024/FY2024.bean | Form 10-K for the fiscal year ended December 31, 2024 |
| FY2025 | FY2025/FY2025.bean | Form 10-K for the fiscal year ended December 31, 2025 |
| FY2026Q3 | FY2026/FY2026Q3.bean | Form 10-Q for the quarterly period ended September 30, 2026 |
Fiscal years end December 31. All figures sourced from Cleveland-Cliffs Inc. Form 10-K, Form 10-Q and earnings-release filings (SEC EDGAR, CIK 0000764065).
Quick Start
uvx --from beancount bean-check main.bean
uvx --from beanquery bean-query main.bean \
"SELECT year, sum(position) WHERE account ~ '^Income:Revenue' GROUP BY year ORDER BY year"Zero output from bean-check means the ledger is internally consistent: every
income statement sums to zero and every balance-sheet snapshot reconciles to
the filed totals. The query prints revenue by calendar year; income is a
credit, so it shows as a negative number. Open main.bean in Fava
or import it into beancount.io to explore it visually.
Methodology
- Balance sheet —
pad/balancedirectives assert each period-end
figure against the filing named in that period file's source banner. - Income statement — one zero-sum transaction per period:
Income
negative (credit),Expensespositive (debit), with the arithmetic check in
a comment directly above it. - Unit —
MUSD;5,612 MUSDmeans 5,612 million US dollars. - Additional accounts —
Assets:Current:Inventory,
Equity:NoncontrollingInterests,Expenses:ImpairmentsAndRestructuring,
Expenses:Interest,Expenses:DiscontinuedOperations, opened beyond the
standard chart (see each account'sopenline inmain.bean).
Analysis
Corrections
Found a figure that does not match the filing? Email
[email protected] with the period, the account
and the filing page. Corrections are committed with the source cited.
About Open Ledger
Open Ledger is a growing library of public-company financial statements
published as plain-text accounting at
beancount.io/ledger — git-versioned, diffable
across companies, and auditable against primary filings. Read the analysis
behind the numbers on the beancount.io blog.
Disclaimer
This ledger is an independent reconstruction of Cleveland-Cliffs Inc.'s publicly filed
financial statements, provided for educational and informational purposes
only. It is not investment, financial, legal, tax, or accounting advice, and
is not an offer or recommendation to buy or sell any security. Beancount.io is
not affiliated with, endorsed by, or sponsored by Cleveland-Cliffs Inc.; all trademarks
belong to their respective owners. Figures may contain errors, omissions, or
simplifications and may lag the latest filings — the company's own regulatory
filings are the authoritative source. Provided "as is" without warranty of any
kind; use at your own risk.