; Public-company starter ledger for Beancount. ; ; Generated from docs/model-a-public-company-in-beancount.md (docs-examples case `m124-public-company-starter`). ; Do not edit by hand — regenerate with: ; yarn generate:starter-ledgers ; ; Replace PepsiCo's MUSD amounts with figures from your filing; keep the Open Ledger account names and pad/income pattern. ; ; Validate with the pinned toolchain (Beancount 3.2.3): ; uvx --from beancount==3.2.3 bean-check public/downloads/starter-ledgers/public-company-starter.bean ; ; Expected balances after load: ; Assets:Current:AccountsReceivable: 10398 MUSD ; Assets:Current:Cash: 25998 MUSD ; Assets:Current:Other: 15604 MUSD ; Assets:Current:ShortTermInvestments: 15600 MUSD ; Equity:Adjustments: -56690 MUSD ; Expenses:CostOfRevenue: 10350 MUSD ; Expenses:IncomeTax: 688 MUSD ; Expenses:OtherNet: 230 MUSD ; Expenses:ResearchAndDevelopment: 400 MUSD ; Expenses:SellingGeneralAdministrative: 8740 MUSD ; Income:Revenue: -23000 MUSD ; Liabilities:Current:AccountsPayable: -8318 MUSD option "title" "PepsiCo, Inc. Financial Statements FY2021-FY2026Q2" option "operating_currency" "MUSD" ; Currency convention: ; MUSD = Millions of USD (custom unit for readability) ; 1 MUSD = USD 1,000,000 ; Example: "1000 MUSD" means USD 1,000,000,000 ; All figures sourced from PepsiCo, Inc. annual reports / filings. ; Fiscal years end Dec 31 (52/53-week year; Dec 31 shown). ; ── ASSETS ────────────────────────────────────────────────────────────────── 1970-01-01 open Assets:Current:Cash MUSD 1970-01-01 open Assets:Current:ShortTermInvestments MUSD 1970-01-01 open Assets:Current:AccountsReceivable MUSD 1970-01-01 open Assets:Current:Other MUSD 1970-01-01 open Assets:NonCurrent:PropertyPlantEquipment MUSD 1970-01-01 open Assets:NonCurrent:Goodwill MUSD 1970-01-01 open Assets:NonCurrent:IntangibleAssets MUSD 1970-01-01 open Assets:NonCurrent:Other MUSD ; ── LIABILITIES ───────────────────────────────────────────────────────────── 1970-01-01 open Liabilities:Current:AccountsPayable MUSD 1970-01-01 open Liabilities:Current:ShortTermDebt MUSD 1970-01-01 open Liabilities:Current:DeferredRevenue MUSD 1970-01-01 open Liabilities:Current:Other MUSD 1970-01-01 open Liabilities:NonCurrent:LongTermDebt MUSD 1970-01-01 open Liabilities:NonCurrent:Other MUSD ; ── EQUITY ────────────────────────────────────────────────────────────────── 1970-01-01 open Equity:OpeningBalance MUSD ; FY2021 initialization 1970-01-01 open Equity:Adjustments MUSD ; year-over-year BS differences 1970-01-01 open Equity:CommonStockAndAPIC MUSD 1970-01-01 open Equity:RetainedEarnings MUSD 1970-01-01 open Equity:OtherComprehensiveIncome MUSD ; ── INCOME ────────────────────────────────────────────────────────────────── 1970-01-01 open Income:Revenue MUSD 1970-01-01 open Income:OtherNet MUSD ; net other income (interest income, etc.) ; ── EXPENSES ──────────────────────────────────────────────────────────────── 1970-01-01 open Expenses:CostOfRevenue MUSD 1970-01-01 open Expenses:ResearchAndDevelopment MUSD 1970-01-01 open Expenses:SellingGeneralAdministrative MUSD 1970-01-01 open Expenses:OtherNet MUSD 1970-01-01 open Expenses:IncomeTax MUSD 2026-06-29 pad Assets:Current:Cash Equity:Adjustments 2026-06-30 balance Assets:Current:Cash 25998 MUSD 2026-06-29 pad Assets:Current:ShortTermInvestments Equity:Adjustments 2026-06-30 balance Assets:Current:ShortTermInvestments 15600 MUSD 2026-06-29 pad Assets:Current:AccountsReceivable Equity:Adjustments 2026-06-30 balance Assets:Current:AccountsReceivable 10398 MUSD 2026-06-29 pad Assets:Current:Other Equity:Adjustments 2026-06-30 balance Assets:Current:Other 15604 MUSD ; current assets residual (67600 total current) 2026-06-29 pad Liabilities:Current:AccountsPayable Equity:Adjustments 2026-06-30 balance Liabilities:Current:AccountsPayable -8318 MUSD ; Check: -23000 + 10350 + 400 + 8740 + 230 + 688 + 2592 = 0 ✓ 2026-06-30 * "PepsiCo, Inc." "FY2026Q2 Income Statement" Income:Revenue -23000 MUSD Expenses:CostOfRevenue 10350 MUSD Expenses:ResearchAndDevelopment 400 MUSD Expenses:SellingGeneralAdministrative 8740 MUSD Expenses:OtherNet 230 MUSD Expenses:IncomeTax 688 MUSD Equity:Adjustments 2592 MUSD ; net income offset